Company Valuation: SLP Resources

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 293.2 313.8 285.3 278.9 255.2 271 -
Change - 7.03% -9.09% -2.22% -8.52% 6.21% -
Enterprise Value (EV) 293.2 313.8 369.6 278.9 255.2 271 271
Change - 7.03% 17.79% -24.54% -8.52% 6.21% 0%
P/E 16.5x 15.3x 26.9x 19.9x 30.1x 13.4x 14.3x
PBR 1.58x 1.63x 1.49x 1.48x 1.47x 1.53x 1.5x
PEG - 1x -0.6x 0.6x -0.8x 0x -2.29x
Capitalization / Revenue 1.74x 1.69x 1.76x 1.73x 1.68x 1.39x 1.45x
EV / Revenue 0x 0x 0x 0x 0x 1.39x 1.45x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.3x 10.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.055 0.055 0.0475 0.0475 0.0475 0.048 0.05
Rate of return 5.95% 5.56% 5.28% 5.4% 5.9% 5.61% 5.85%
EPS 2 0.0559 0.0649 0.0335 0.0443 0.0267 0.064 0.06
Distribution rate 98.4% 84.7% 142% 107% 178% 75% 83.3%
Net sales 1 168.9 185.7 162.3 161.7 152.1 194.3 186.5
EBITDA - 30.69 18.6 21.88 - - -
EBIT 1 22.57 24.3 12.26 15.57 10.86 26.3 24.8
Net income 1 17.73 20.58 10.61 14.04 8.447 20.3 19.2
Net Debt - - 84.34 - - - -
Reference price 2 0.9250 0.9900 0.9000 0.8800 0.8050 0.8550 0.8550
Nbr of stocks (in thousands) 316,960 316,960 316,960 316,960 316,960 316,960 -
Announcement Date 25/02/22 24/02/23 26/02/24 25/02/25 23/02/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.36x - - 5.61% 66.25M
14.33x1.37x8.4x5.98% 20.21B
18.54x2.95x8.3x3.32% 18.23B
17.92x1.5x10.33x1.27% 16.62B
18.48x1.79x10.95x2.26% 13.33B
15.3x1.27x8.25x1.23% 12.22B
18.78x2.24x10.61x1.49% 11.63B
30.17x1.1x8.19x2.81% 8.83B
23.35x2.18x10.55x1.56% 7.9B
Average 18.91x 1.80x 9.45x 2.84% 12.12B
Weighted average by Cap. 18.61x 1.82x 9.35x 2.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SLP Resources

Historical PBR trend

Valuation ratios - PBR - SLP Resources

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SLP Resources

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SLP Resources


Year-on-year evolution of the Yield

Valuation ratios - Yield - SLP Resources
  1. Stock Market
  2. Stocks
  3. 7248 Stock
  4. Valuation SLP Resources