|
Market Closed -
Euronext Paris
16:55:00 30/10/2026 GMT
|
After hours 20:56:11 | |||
| 4.182 EUR | -3.24% |
|
4.147 | -0.84% |
| 10-27 | SES, Canal+ Renew Satellite Capacity Partnership | MT |
| 10-27 | SES and CANAL+ extend alliance through 2040 |  |
Company Valuation: SES S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,173 | 2,682 | 2,618 | 1,334 | 2,311 | 1,802 | - | - |
| Change | - | -15.46% | -2.41% | -49.05% | 73.28% | -22.01% | - | - |
| Enterprise Value (EV) 1 | 5,705 | 5,983 | 3,870 | 2,333 | 8,211 | 7,688 | 7,690 | 7,644 |
| Change | - | 4.88% | -35.32% | -39.72% | 251.99% | -6.37% | 0.03% | -0.61% |
| P/E | 7.58x | -38.1x | -2.79x | - | -21.3x | -8.31x | -18.8x | 32.7x |
| PBR | 0.71x | 0.61x | 0.9x | 0.5x | 1.17x | 0.78x | 0.9x | 1.03x |
| PEG | - | 0x | -0x | - | - | -0x | 0.3x | -0x |
| Capitalization / Revenue | 1.78x | 1.38x | 1.29x | 0.67x | 0.88x | 0.53x | 0.53x | 0.53x |
| EV / Revenue | 3.2x | 3.08x | 1.91x | 1.17x | 3.13x | 2.27x | 2.26x | 2.24x |
| EV / EBITDA | 3.06x | 4.82x | 3.78x | 2.27x | 6.87x | 5.23x | 5.12x | 4.96x |
| EV / EBIT | 12.2x | 42.7x | -5.64x | 36.4x | 128x | 41.7x | 30.4x | 23.8x |
| EV / FCF | 5.63x | 49x | 1.26x | 3.32x | 21.3x | 13.3x | 18.6x | 16.7x |
| FCF Yield | 17.8% | 2.04% | 79.4% | 30.1% | 4.7% | 7.49% | 5.36% | 6.01% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5012 | 0.505 | 0.5131 |
| Rate of return | 7.17% | 8.21% | 8.39% | 16.4% | 9.04% | 11.6% | 11.7% | 11.9% |
| EPS 2 | 0.92 | -0.16 | -2.14 | - | -0.26 | -0.52 | -0.23 | 0.132 |
| Distribution rate | 54.3% | -313% | -23.4% | - | -192% | -96.4% | -220% | 389% |
| Net sales 1 | 1,782 | 1,944 | 2,030 | 2,001 | 2,627 | 3,388 | 3,403 | 3,408 |
| EBITDA 1 | 1,862 | 1,242 | 1,025 | 1,028 | 1,196 | 1,471 | 1,502 | 1,540 |
| EBIT 1 | 468 | 140 | -686 | 64 | 64 | 184.5 | 252.8 | 320.6 |
| Net income 1 | 453 | -34 | -905 | 15 | -95 | -151.4 | -69.62 | 44.88 |
| Net Debt 1 | 2,532 | 3,301 | 1,252 | 999 | 5,900 | 5,886 | 5,888 | 5,841 |
| Reference price 2 | 6.972 | 6.090 | 5.960 | 3.058 | 5.530 | 4.322 | 4.322 | 4.322 |
| Nbr of stocks (in thousands) | 455,047 | 440,401 | 439,184 | 436,134 | 417,898 | 417,006 | - | - |
| Announcement Date | 24/02/22 | 27/02/23 | 29/02/24 | 26/02/25 | 02/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.31x | 2.27x | 5.23x | 11.6% | 2.01B | |
| 563.66x | 39.61x | 79.06x | - | 1,954B | |
| 36.04x | 5.63x | 23.35x | 0.23% | 172B | |
| 13.21x | 2.5x | 6.4x | 2.83% | 156B | |
| 10.44x | 2.22x | 5.98x | 5.31% | 141B | |
| 30.76x | 5.57x | 9.76x | 1.69% | 129B | |
| 7.57x | 1.33x | 4.83x | 5.96% | 79.08B | |
| 18.36x | 2.13x | 8.06x | 3.8% | 70.7B | |
| 13.88x | 2.29x | 7.5x | 3.03% | 67.01B | |
| 13.07x | 1.41x | 4.77x | 3.48% | 35.95B | |
| Average | 69.87x | 6.50x | 15.49x | 4.21% | 280.72B | |
| Weighted average by Cap. | 398.43x | 28.59x | 58.15x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SESG Stock
- Valuation SES S.A.
Select your edition
All financial news and data tailored to specific country editions
