|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.705 EUR | -1.03% |
|
-6.72% | +39.33% |
| 07-09 | Sovereignty is the main driver of the European satcoms sector, Stifel says |  |
| 07-07 | SES Lands Five-year Satellite Services Deal from US Space Force | MT |
Company Valuation: SES S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,173 | 2,682 | 2,618 | 1,334 | 2,311 | 3,230 | - | - |
| Change | - | -15.46% | -2.41% | -49.05% | 73.28% | 39.78% | - | - |
| Enterprise Value (EV) 1 | 5,705 | 5,983 | 3,870 | 2,333 | 8,211 | 9,072 | 8,836 | 8,747 |
| Change | - | 4.88% | -35.32% | -39.72% | 251.99% | 10.48% | -2.6% | -1% |
| P/E | 7.58x | -38.1x | -2.79x | - | -21.3x | -21.3x | -35.8x | -1,487x |
| PBR | 0.71x | 0.61x | 0.9x | 0.5x | 1.17x | 1.24x | 1.32x | 1.38x |
| PEG | - | 0x | -0x | - | - | -0.5x | 0.9x | 15.2x |
| Capitalization / Revenue | 1.78x | 1.38x | 1.29x | 0.67x | 0.88x | 0.94x | 0.94x | 0.93x |
| EV / Revenue | 3.2x | 3.08x | 1.91x | 1.17x | 3.13x | 2.65x | 2.56x | 2.53x |
| EV / EBITDA | 3.06x | 4.82x | 3.78x | 2.27x | 6.87x | 6.13x | 5.82x | 5.58x |
| EV / EBIT | 12.2x | 42.7x | -5.64x | 36.4x | 128x | 51.6x | 35.8x | 27.9x |
| EV / FCF | 5.63x | 49x | 1.26x | 3.32x | 21.3x | 17.1x | 23.1x | 24.2x |
| FCF Yield | 17.8% | 2.04% | 79.4% | 30.1% | 4.7% | 5.85% | 4.33% | 4.12% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5012 | 0.505 | 0.5131 |
| Rate of return | 7.17% | 8.21% | 8.39% | 16.4% | 9.04% | 6.51% | 6.55% | 6.66% |
| EPS 2 | 0.92 | -0.16 | -2.14 | - | -0.26 | -0.3622 | -0.2151 | -0.00518 |
| Distribution rate | 54.3% | -313% | -23.4% | - | -192% | -138% | -235% | -9,906% |
| Net sales 1 | 1,782 | 1,944 | 2,030 | 2,001 | 2,627 | 3,425 | 3,450 | 3,463 |
| EBITDA 1 | 1,862 | 1,242 | 1,025 | 1,028 | 1,196 | 1,479 | 1,517 | 1,568 |
| EBIT 1 | 468 | 140 | -686 | 64 | 64 | 175.7 | 247.1 | 313 |
| Net income 1 | 453 | -34 | -905 | 15 | -95 | -141 | -58.37 | -14.92 |
| Net Debt 1 | 2,532 | 3,301 | 1,252 | 999 | 5,900 | 5,841 | 5,605 | 5,517 |
| Reference price 2 | 6.972 | 6.090 | 5.960 | 3.058 | 5.530 | 7.705 | 7.705 | 7.705 |
| Nbr of stocks (in thousands) | 455,047 | 440,401 | 439,184 | 436,134 | 417,898 | 419,239 | - | - |
| Announcement Date | 24/02/22 | 27/02/23 | 29/02/24 | 26/02/25 | 02/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.49x | 2.66x | 6.16x | 6.44% | 3.69B | |
| 8.08x | 1.37x | 4.98x | 5.63% | 84.2B | |
| 56.14x | 3.54x | 22.69x | -.--% | 27.82B | |
| -49.09x | 140.34x | -90.55x | -.--% | 21.9B | |
| -210.58x | 33.45x | 67.07x | -.--% | 10.31B | |
| 45.94x | 7.69x | 14.03x | 1.23% | 5.3B | |
| 26.12x | 5.14x | 12.55x | 1.91% | 4.44B | |
| -8.34x | 3.7x | 7.04x | -.--% | 3.17B | |
| -103.9x | 6.89x | 41.11x | - | 1.96B | |
| Average | -28.57x | 22.75x | 9.45x | 1.9% | 18.09B | |
| Weighted average by Cap. | -5.86x | 22.92x | 0.09x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SESG Stock
- Valuation SES S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition