Company Valuation: S. Romaero S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 123.3 123.3 123.3 123.3 111.2 111.2
Change - 0% 0% 0% -9.86% 0%
Enterprise Value (EV) 1 282.2 296.3 297.5 294.7 303.2 303
Change - 4.98% 0.4% -0.93% 2.9% -0.07%
P/E -2.21x -1.96x -2.29x -0.86x -2.8x -5.45x
PBR 0.43x 0.41x 0.51x 1.2x 1.9x 4.93x
PEG - -0.2x 0.2x -0x 0x 0.1x
Capitalization / Revenue 1.48x 2.37x 1.65x 2.95x 2.02x 1.65x
EV / Revenue 3.38x 5.7x 3.98x 7.04x 5.51x 4.5x
EV / EBITDA -5.8x -6.45x -6.38x -2.82x -13.2x -15.7x
EV / EBIT -4.81x -5.1x -4.95x -1.81x -9.09x -10.4x
EV / FCF -0.67x -26.8x -25.4x 8.58x -1.57x 16.7x
FCF Yield -150% -3.73% -3.94% 11.7% -63.8% 6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -8.028 -9.064 -7.75 -20.52 -5.71 -2.937
Distribution rate - - - - - -
Net sales 1 83.6 51.98 74.76 41.85 55 67.35
EBITDA 1 -48.67 -45.94 -46.59 -104.5 -23.03 -19.36
EBIT 1 -58.64 -58.04 -60.08 -162.5 -33.36 -29.24
Net income 1 -55.77 -62.97 -53.85 -142.6 -39.67 -20.41
Net Debt 1 158.9 173 174.2 171.4 192.1 191.8
Reference price 2 17.75 17.75 17.75 17.75 16.00 16.00
Nbr of stocks (in thousands) 6,948 6,948 6,948 6,948 6,948 6,948
Announcement Date 03/06/21 29/04/22 02/05/23 28/05/24 30/04/26 30/04/26
1RON in Million2RON
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 49.64M
36.82x6.65x27.7x0.57% 326B
32.18x3x17.81x1.47% 261B
33.96x4.99x21.01x1% 161B
17.5x1.69x12.18x2.63% 123B
20.78x1.76x14.41x1.79% 95.38B
26.42x1.87x13.07x1.96% 76.61B
18.17x1.9x13.52x1.84% 74.92B
29.65x3.25x14.29x1.39% 54.15B
Average 26.93x 3.14x 16.75x 1.58% 130.3B
Weighted average by Cap. 29.86x 3.92x 19.38x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RORX Stock
  4. Valuation S. Romaero S.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!