Financials S.C. Turism Felix S.A.

Equities

TUFE

ROTUFEACNOR7

Hotels, Motels & Cruise Lines

End-of-day quote Bucharest S.E. 23:00:00 14/05/2024 BST 5-day change 1st Jan Change
0.296 RON 0.00% Intraday chart for S.C. Turism Felix S.A. +2.07% -1.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 108.7 148.8 183.6 156.8 171 126.7
Enterprise Value (EV) 1 97.87 131 165.9 153.3 157.7 122.2
P/E ratio 29.5 x 14.5 x 12.9 x 339 x 16.5 x 14.7 x
Yield 2.05% 3.1% 2.73% - - 3.37%
Capitalization / Revenue 1.81 x 1.87 x 1.97 x 2.91 x 2.08 x 1.32 x
EV / Revenue 1.63 x 1.65 x 1.78 x 2.85 x 1.92 x 1.28 x
EV / EBITDA 9.46 x 7.63 x 8.05 x 19.4 x 8.4 x 7.34 x
EV / FCF 29.9 x 12 x 247 x -16.6 x 25.1 x -11.3 x
FCF Yield 3.35% 8.34% 0.4% -6.03% 3.98% -8.85%
Price to Book 0.53 x 0.7 x 0.83 x 0.8 x 0.82 x 0.58 x
Nbr of stocks (in thousands) 496,149 496,149 496,149 496,049 491,307 491,188
Reference price 2 0.2190 0.3000 0.3700 0.3160 0.3480 0.2580
Announcement Date 22/03/18 08/04/19 06/04/20 20/04/21 19/04/22 21/04/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 60.13 79.39 93.09 53.83 82.24 95.68
EBITDA 1 10.35 17.15 20.59 7.92 18.77 16.65
EBIT 1 3.974 11.04 14.33 1.368 10.97 8.978
Operating Margin 6.61% 13.9% 15.39% 2.54% 13.34% 9.38%
Earnings before Tax (EBT) 1 4.214 11.02 15.01 0.6537 10.94 9.161
Net income 1 3.684 10.26 14.21 0.4629 10.35 8.636
Net margin 6.13% 12.92% 15.27% 0.86% 12.59% 9.03%
EPS 2 0.007424 0.0207 0.0286 0.000932 0.0211 0.0176
Free Cash Flow 1 3.278 10.92 0.6708 -9.238 6.277 -10.82
FCF margin 5.45% 13.76% 0.72% -17.16% 7.63% -11.3%
FCF Conversion (EBITDA) 31.67% 63.68% 3.26% - 33.44% -
FCF Conversion (Net income) 88.98% 106.51% 4.72% - 60.62% -
Dividend per Share 2 0.004500 0.009300 0.0101 - - 0.008700
Announcement Date 22/03/18 08/04/19 06/04/20 20/04/21 19/04/22 21/04/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 10.8 17.9 17.7 3.47 13.3 4.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.28 10.9 0.67 -9.24 6.28 -10.8
ROE (net income / shareholders' equity) 1.88% 4.94% 6.57% 0.24% 5.15% 4.06%
ROA (Net income/ Total Assets) 1.21% 3.08% 3.76% 0.39% 3% 2.29%
Assets 1 304.9 333.3 377.9 119.2 344.9 376.8
Book Value Per Share 2 0.4100 0.4300 0.4500 0.4000 0.4200 0.4400
Cash Flow per Share 2 0.0200 0.0300 0.0300 0.0100 0.0300 0.0300
Capex 1 4.82 9.64 14.8 13.6 9.1 26.6
Capex / Sales 8.02% 12.14% 15.85% 25.23% 11.07% 27.76%
Announcement Date 22/03/18 08/04/19 06/04/20 20/04/21 19/04/22 21/04/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TUFE Stock
  4. Financials S.C. Turism Felix S.A.