End-of-day quote
Shenzhen S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
35.44
CNY
|
-5.37%
|
|
+7.52%
|
-15.07%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,289
|
8,266
|
9,088
|
11,416
|
9,816
|
-
|
Enterprise Value (EV)
1 |
5,289
|
8,266
|
9,088
|
11,416
|
9,816
|
9,816
|
P/E ratio
|
22.4
x
|
24.9
x
|
23
x
|
24.3
x
|
12.7
x
|
9.38
x
|
Yield
|
-
|
-
|
0.64%
|
0.6%
|
1.13%
|
1.55%
|
Capitalization / Revenue
|
-
|
1.25
x
|
1.11
x
|
1.29
x
|
0.78
x
|
0.6
x
|
EV / Revenue
|
-
|
1.25
x
|
1.11
x
|
1.29
x
|
0.78
x
|
0.6
x
|
EV / EBITDA
|
-
|
18.5
x
|
16.8
x
|
21.7
x
|
8.67
x
|
6.74
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.24
x
|
2.17
x
|
1.98
x
|
1.68
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
220,746
|
228,728
|
231,478
|
273,560
|
276,962
|
-
|
Reference price
2 |
23.96
|
36.14
|
39.26
|
41.73
|
35.44
|
35.44
|
Announcement Date
|
15/05/21
|
25/04/22
|
11/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
6,602
|
8,159
|
8,826
|
12,589
|
16,412
|
EBITDA
1 |
-
|
447.5
|
540.2
|
525.6
|
1,133
|
1,456
|
EBIT
1 |
-
|
414.2
|
502.3
|
473.1
|
950.5
|
1,291
|
Operating Margin
|
-
|
6.27%
|
6.16%
|
5.36%
|
7.55%
|
7.87%
|
Earnings before Tax (EBT)
1 |
-
|
412
|
503.5
|
468.7
|
951
|
1,292
|
Net income
1 |
238.7
|
353
|
424.1
|
438.5
|
771.6
|
1,043
|
Net margin
|
-
|
5.35%
|
5.2%
|
4.97%
|
6.13%
|
6.36%
|
EPS
2 |
1.070
|
1.450
|
1.710
|
1.720
|
2.792
|
3.777
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2500
|
0.2500
|
0.4000
|
0.5500
|
Announcement Date
|
15/05/21
|
25/04/22
|
11/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.4%
|
10.6%
|
8.94%
|
13.5%
|
15.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.71%
|
-
|
4.97%
|
6.1%
|
Assets
1 |
-
|
-
|
11,446
|
-
|
15,526
|
17,105
|
Book Value Per Share
2 |
-
|
16.10
|
18.10
|
21.10
|
21.10
|
25.00
|
Cash Flow per Share
2 |
-
|
1.680
|
1.890
|
0.6900
|
1.900
|
2.110
|
Capex
1 |
-
|
-
|
410
|
196
|
137
|
116
|
Capex / Sales
|
-
|
-
|
5.03%
|
2.22%
|
1.08%
|
0.71%
|
Announcement Date
|
15/05/21
|
25/04/22
|
11/04/23
|
29/04/24
|
-
|
-
|
Last Close Price
35.44
CNY Average target price
50
CNY Spread / Average Target +41.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.07% | 1.36B | | +13.41% | 20.7B | | +1.22% | 20.23B | | +21.21% | 4.07B | | +12.96% | 3.32B | | +18.04% | 2.8B | | -3.09% | 1.51B | | +12.25% | 1.3B | | +3.90% | 1.13B | | -22.80% | 997M |
Telecommunication Construction
|