Valuation Royal Gold, Inc.

Stocks

Real-time Estimate Cboe BZX 18:26:34 28/10/2026 GMT			5-day change	1st Jan Change
238.62 ^USD	-0.44%		-1.30%	+7.45%

10-20	Tranche Update on Royal Gold, Inc.'s Equity Buyback Plan announced on May 6, 2026.	CI
10-15	Royal Gold, Inc. Presents at Renmark Financial Communications Virtual Non-Deal Roadshow Series, Oct-15-2026 02:00 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,906	7,394	7,946	8,670	18,761	20,306	-	-
Change	-	7.07%	7.47%	9.11%	116.39%	8.24%	-	-
Enterprise Value (EV) ¹	6,767	7,847	8,088	8,475	19,423	19,952	18,490	17,067
Change	-	15.95%	3.08%	4.78%	129.19%	2.73%	-7.33%	-7.7%
P/E	25.2x	31.1x	-	26.2x	33.2x	20.7x	18.1x	16.5x
PBR	2.66x	2.7x	-	-	-	2.55x	2.27x	2.04x
PEG	-	-2.4x	-	-	1x	0.3x	1.3x	1.67x
Capitalization / Revenue	10.6x	12.3x	13.1x	12.1x	18.2x	10.9x	9.5x	8.84x
EV / Revenue	10.4x	13x	13.4x	11.8x	18.8x	10.7x	8.65x	7.43x
EV / EBITDA	13x	16.5x	16.9x	14.5x	22.9x	13x	10.5x	8.91x
EV / EBIT	20.6x	27.7x	26.7x	19.7x	30.4x	17.1x	13.4x	11.6x
EV / FCF	110x	-15.5x	19.6x	19.8x	-22.1x	17.3x	12.2x	11.2x
FCF Yield	0.91%	-6.43%	5.11%	5.04%	-4.53%	5.79%	8.17%	8.89%
Dividend per Share ²	1.3	1.425	1.525	1.65	1.825	1.925	2	2.2
Rate of return	1.24%	1.26%	1.26%	1.25%	0.82%	0.8%	0.83%	0.92%
EPS ²	4.17	3.63	-	5.04	6.69	11.55	13.21	14.52
Distribution rate	31.2%	39.3%	-	32.7%	27.3%	16.7%	15.1%	15.2%
Net sales ¹	653.6	603.2	605.7	719.4	1,030	1,858	2,137	2,296
EBITDA ¹	522.6	474.4	479.6	585.8	848.3	1,531	1,768	1,915
EBIT ¹	328.4	283.7	303.2	429.9	638.2	1,166	1,381	1,470
Net income ¹	274	239	-	332	466.3	981.2	1,121	1,232
Net Debt ¹	-138.4	453	141.8	-195.5	661.7	-353.7	-1,816	-3,239
Reference price ²	105.21	112.72	120.96	131.85	222.29	239.66	239.66	239.66
Nbr of stocks (in thousands)	65,637	65,593	65,692	65,757	84,398	84,728	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROYAL GOLD, INC.	20.74x	10.74x	13.03x	0.8%	20.31B
NEWMONT CORPORATION	12.05x	4.36x	6.85x	0.93%	117B
ZIJIN MINING GROUP COMPANY LIMITED	9.46x	1.65x	5.47x	3.53%	107B
AGNICO EAGLE MINES LIMITED	15.39x	5.82x	8.19x	0.97%	91.51B
BARRICK MINING CORPORATION	11.3x	2.95x	4.55x	2.24%	64.56B
WHEATON PRECIOUS METALS CORP.	27.5x	16.17x	19.36x	0.62%	57.18B
FRANCO-NEVADA CORPORATION	30.4x	18.43x	19.86x	0.74%	45.58B
ANGLOGOLD ASHANTI PLC	10.77x	3.45x	5.17x	4.22%	44.27B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.31x	4.27x	6.16x	2.3%	41.08B
GOLD FIELDS LIMITED	7.72x	2.71x	4.01x	5.42%	31.7B
Average	15.86x	7.06x	9.27x	2.18%	62.01B
Weighted average by Cap.	14.85x	6.14x	8.57x	2.03%