Valuation Royal Gold, Inc.

Stocks

Market Closed - Nasdaq 20:00:00 30/10/2026 GMT			5-day change	1st Jan Change
228.77 ^USD	-3.40%		+0.59%	+2.92%

10-20	Tranche Update on Royal Gold, Inc.'s Equity Buyback Plan announced on May 6, 2026.	CI
10-15	Royal Gold, Inc. Presents at Renmark Financial Communications Virtual Non-Deal Roadshow Series, Oct-15-2026 02:00 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,906	7,394	7,946	8,670	18,761	19,383	-	-
Change	-	7.07%	7.47%	9.11%	116.39%	3.32%	-	-
Enterprise Value (EV) ¹	6,767	7,847	8,088	8,475	19,423	19,042	17,578	16,164
Change	-	15.95%	3.08%	4.78%	129.19%	-1.96%	-7.69%	-8.05%
P/E	25.2x	31.1x	-	26.2x	33.2x	19.7x	17.3x	15.9x
PBR	2.66x	2.7x	-	-	-	2.44x	2.18x	1.96x
PEG	-	-2.4x	-	-	1x	0.3x	1.2x	1.79x
Capitalization / Revenue	10.6x	12.3x	13.1x	12.1x	18.2x	10.4x	9.07x	8.48x
EV / Revenue	10.4x	13x	13.4x	11.8x	18.8x	10.2x	8.23x	7.08x
EV / EBITDA	13x	16.5x	16.9x	14.5x	22.9x	12.7x	9.94x	8.47x
EV / EBIT	20.6x	27.7x	26.7x	19.7x	30.4x	16.3x	12.7x	11x
EV / FCF	110x	-15.5x	19.6x	19.8x	-22.1x	16.5x	11.6x	10.7x
FCF Yield	0.91%	-6.43%	5.11%	5.04%	-4.53%	6.07%	8.6%	9.39%
Dividend per Share ²	1.3	1.425	1.525	1.65	1.825	1.925	2	2.2
Rate of return	1.24%	1.26%	1.26%	1.25%	0.82%	0.84%	0.87%	0.96%
EPS ²	4.17	3.63	-	5.04	6.69	11.6	13.23	14.4
Distribution rate	31.2%	39.3%	-	32.7%	27.3%	16.6%	15.1%	15.3%
Net sales ¹	653.6	603.2	605.7	719.4	1,030	1,863	2,136	2,285
EBITDA ¹	522.6	474.4	479.6	585.8	848.3	1,498	1,769	1,907
EBIT ¹	328.4	283.7	303.2	429.9	638.2	1,171	1,381	1,463
Net income ¹	274	239	-	332	466.3	985.3	1,123	1,222
Net Debt ¹	-138.4	453	141.8	-195.5	661.7	-341.3	-1,805	-3,219
Reference price ²	105.21	112.72	120.96	131.85	222.29	228.77	228.77	228.77
Nbr of stocks (in thousands)	65,637	65,593	65,692	65,757	84,398	84,728	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROYAL GOLD, INC.	19.72x	10.22x	12.71x	0.84%	19.38B
NEWMONT CORPORATION	11.43x	4.13x	6.46x	0.99%	111B
ZIJIN MINING GROUP COMPANY LIMITED	9.46x	1.65x	5.47x	3.54%	106B
AGNICO EAGLE MINES LIMITED	14x	5.27x	7.44x	0.98%	83.61B
BARRICK MINING CORPORATION	10.66x	2.77x	4.28x	2.38%	60.91B
WHEATON PRECIOUS METALS CORP.	25.42x	14.97x	17.92x	0.67%	52.87B
FRANCO-NEVADA CORPORATION	28.99x	17.54x	18.9x	0.78%	43.46B
ANGLOGOLD ASHANTI PLC	9.91x	3.14x	4.7x	4.59%	40.36B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.21x	4.24x	6.1x	2.32%	40.77B
GOLD FIELDS LIMITED	7.23x	2.54x	3.75x	5.8%	29.47B
Average	15.00x	6.65x	8.77x	2.29%	58.8B
Weighted average by Cap.	14.00x	5.73x	8.07x	2.12%