Financials RMS Mezzanine,

Equities

PVT

CS0008416251

Investment Banking & Brokerage Services

End-of-day quote Prague S.E. 23:00:00 22/04/2024 BST 5-day change 1st Jan Change
1.1 CZK -33.33% Intraday chart for RMS Mezzanine, -.--% -38.89%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 745.5 937.3 692.3 777.5 2,322 2,237
Enterprise Value (EV) 1 2,426 2,982 1,608 2,967 5,921 6,701
P/E ratio 6.34 x 67.7 x 6.95 x -8.1 x 29.6 x 37.4 x
Yield - - - - - -
Capitalization / Revenue 3.07 x 10.9 x 7.07 x 5.96 x 13 x 18.1 x
EV / Revenue 9.98 x 34.7 x 16.4 x 22.7 x 33.1 x 54.3 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.32 x 0.4 x 0.27 x 0.32 x 0.95 x 0.97 x
Nbr of stocks (in thousands) 1,065,071 1,065,071 1,065,071 1,065,071 1,065,071 1,065,071
Reference price 2 0.7000 0.8800 0.6500 0.7300 2.180 2.100
Announcement Date 30/04/18 21/11/19 05/05/20 30/04/21 30/04/22 28/04/23
1CZK in Million2CZK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 243 85.8 97.89 130.5 179 123.3
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 125.2 54.01 121.4 -49.21 108 88.44
Net income 1 117.5 13.84 99.66 -95.93 78.41 59.81
Net margin 48.36% 16.13% 101.8% -73.52% 43.81% 48.5%
EPS 2 0.1104 0.0130 0.0936 -0.0901 0.0736 0.0562
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/04/18 21/11/19 05/05/20 30/04/21 30/04/22 28/04/23
1CZK in Million2CZK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,680 2,044 916 2,190 3,599 4,464
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.96% 0.59% 4.03% -3.16% 3.57% 2.67%
ROA (Net income/ Total Assets) 2.46% 0.31% 2.17% -1.41% 1.31% 0.96%
Assets 1 4,782 4,435 4,588 6,823 5,974 6,259
Book Value Per Share 2 2.180 2.200 2.370 2.280 2.290 2.170
Cash Flow per Share 2 0.0200 0.0400 0.0500 0.0100 0.0200 0.0100
Capex - - 0.04 - 0.13 0.04
Capex / Sales - - 0.04% - 0.07% 0.04%
Announcement Date 30/04/18 21/11/19 05/05/20 30/04/21 30/04/22 28/04/23
1CZK in Million2CZK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PVT Stock
  4. Financials RMS Mezzanine,