Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.034 AUD | +13.33% | 0.00% | +13.33% |
04-30 | Respiri to Raise AU$1.6 Million via Placement | MT |
04-29 | Respiri Partners with Hawaii Independent Physician Association for Remote Patient Monitoring Program; Shares Up 3% | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 45.92 | 46.28 | 58 | 48.43 | 41.9 | 32.11 |
Enterprise Value (EV) 1 | 43.48 | 46.77 | 55.29 | 40.56 | 40.73 | 32.09 |
P/E ratio | -13.3 x | -5.18 x | -6.99 x | -4.24 x | -6.04 x | -5.28 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 53.3 x | 45.1 x | 26.9 x | 34.9 x | 54.3 x | 48.8 x |
EV / Revenue | 50.5 x | 45.6 x | 25.7 x | 29.3 x | 52.7 x | 48.8 x |
EV / EBITDA | -14 x | -5.52 x | -7.57 x | -3.66 x | -6.16 x | -5.58 x |
EV / FCF | -48 x | -14.3 x | -34.2 x | -12.2 x | -6.96 x | -15.3 x |
FCF Yield | -2.08% | -6.99% | -2.92% | -8.18% | -14.4% | -6.53% |
Price to Book | 27.8 x | -29.6 x | 23.2 x | 6.4 x | 13.9 x | 38.8 x |
Nbr of stocks (in thousands) | 473,383 | 525,883 | 651,715 | 722,841 | 761,846 | 845,086 |
Reference price 2 | 0.0970 | 0.0880 | 0.0890 | 0.0670 | 0.0550 | 0.0380 |
Announcement Date | 31/08/18 | 17/09/19 | 29/09/20 | 27/08/21 | 31/08/22 | 31/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.8615 | 1.026 | 2.155 | 1.386 | 0.7722 | 0.6579 |
EBITDA 1 | -3.099 | -8.475 | -7.307 | -11.08 | -6.616 | -5.752 |
EBIT 1 | -3.225 | -8.48 | -7.313 | -11.09 | -6.631 | -5.765 |
Operating Margin | -374.35% | -826.28% | -339.28% | -800.27% | -858.74% | -876.25% |
Earnings before Tax (EBT) 1 | -3.207 | -8.475 | -7.261 | -11.04 | -6.624 | -5.775 |
Net income 1 | -3.207 | -8.475 | -7.261 | -11.04 | -6.624 | -5.775 |
Net margin | -372.3% | -825.78% | -336.89% | -796.56% | -857.85% | -877.89% |
EPS 2 | -0.007300 | -0.0170 | -0.0127 | -0.0158 | -0.009100 | -0.007199 |
Free Cash Flow 1 | -0.9054 | -3.271 | -1.616 | -3.317 | -5.852 | -2.096 |
FCF margin | -105.1% | -318.71% | -74.96% | -239.29% | -757.83% | -318.62% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 31/08/18 | 17/09/19 | 29/09/20 | 27/08/21 | 31/08/22 | 31/08/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.49 | - | - | - | - |
Net Cash position 1 | 2.43 | - | 2.71 | 7.87 | 1.18 | 0.03 |
Leverage (Debt/EBITDA) | - | -0.0575 x | - | - | - | - |
Free Cash Flow 1 | -0.91 | -3.27 | -1.62 | -3.32 | -5.85 | -2.1 |
ROE (net income / shareholders' equity) | -186% | -19,237% | -1,558% | -219% | -125% | -301% |
ROA (Net income/ Total Assets) | -76% | -288% | -162% | -101% | -62.3% | -97.5% |
Assets 1 | 4.219 | 2.938 | 4.474 | 10.93 | 10.64 | 5.92 |
Book Value Per Share 2 | 0 | -0 | 0 | 0.0100 | 0 | 0 |
Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0.0100 | 0 | 0 |
Capex 1 | 0.01 | 0 | 0.01 | 0.05 | 0 | 0.02 |
Capex / Sales | 0.92% | 0.31% | 0.6% | 3.91% | 0.29% | 3.31% |
Announcement Date | 31/08/18 | 17/09/19 | 29/09/20 | 27/08/21 | 31/08/22 | 31/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+13.33% | 23.83M | |
+7.84% | 218B | |
+7.35% | 184B | |
+13.04% | 135B | |
-1.33% | 62.38B | |
+11.80% | 51.37B | |
+4.81% | 50.9B | |
+0.30% | 40.87B | |
+2.78% | 36.28B | |
+26.14% | 31.88B |
- Stock Market
- Equities
- RSH Stock
- Financials Respiri Limited