Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 08/07/2026			5-day change	1st Jan Change
1.990 ^THB	-2.45%		+14.37%	+14.37%

05-08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE
05-08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	12,396	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	14.37%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	12,396	12,396	12,396
Change	-	-5.02%	-37.5%	-32.31%	8.75%	14.37%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	9.59x	8.94x	8.41x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.84x	0.8x	0.77x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.6x	1.24x	1.32x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.41x	4.14x	3.87x
EV / Revenue	0x	0x	0x	0x	0x	4.41x	4.14x	3.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.54x	5.19x	4.91x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1225	0.1325	0.1367
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	6.16%	6.66%	6.87%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.2075	0.2225	0.2367
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	59%	59.6%	57.7%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,810	2,994	3,205
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,238	2,387	2,523
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,286	1,390	1,468
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	1.990	1.990	1.990
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	17/02/22	16/02/23	16/02/24	18/02/25	23/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	9.83x	-	-	6%	381M
BAJAJ FINANCE LIMITED	33.76x	18.48x	-	0.49%	68.14B
ROCKET COMPANIES, INC.	27.77x	4.52x	15.26x	-.--%	41.39B
BAJAJ FINSERV LTD.	28.02x	3x	16.78x	0.07%	31.67B
SHRIRAM FINANCE LIMITED	18.54x	12.5x	23.78x	1.1%	26.44B
SYNCHRONY FINANCIAL	8.1x	1.84x	-	1.69%	25.4B
SOFI TECHNOLOGIES, INC.	29.74x	4.46x	13.12x	-.--%	22.77B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	30.75x	21.02x	52.46x	0.12%	16.66B
TATA CAPITAL LIMITED	29.34x	-	-	-	15.67B
Average	23.98x	9.40x	24.28x	1.18%	27.61B
Weighted average by Cap.	26.90x	10.20x	21.34x	0.48%