|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 126.86 USD | +2.45% |
|
+0.25% | +34.94% |
| 06-29 | Rambus Inc.(NasdaqGS:RMBS) dropped from Russell 2000 Index | CI |
| 06-29 | Rambus Inc.(NasdaqGS:RMBS) added to Russell Midcap Growth Benchmark | CI |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 13,391 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | 35.37% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 13,391 | 13,391 | 13,391 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | 35.37% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 49.9x | 40.4x | 33.7x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 7.9x | 6.49x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 2.8x | 1.7x | 1.7x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 16.3x | 13.6x | 11.9x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 16.3x | 13.6x | 11.9x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 33.6x | 28.3x | 24.1x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 37.3x | 31.1x | 25.5x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 46.5x | 34.7x | 25.5x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.15% | 2.88% | 3.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.482 | 3.064 | 3.675 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 819.9 | 986.5 | 1,129 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 398.7 | 473 | 555.6 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 358.9 | 430.4 | 525.2 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 275.6 | 334.3 | 405.7 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 123.83 | 123.83 | 123.83 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,137 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 03/02/25 | 02/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 49.89x | - | - | - | 13.39B | |
| 70.77x | 25.91x | 74.17x | 0.34% | 80.85B | |
| 104.85x | 49.94x | 103.79x | 0.29% | 57.21B | |
| 20.09x | 7x | 22.93x | 0.28% | 41.58B | |
| 396.99x | - | - | 0.78% | 29.82B | |
| 60.65x | - | - | - | 18.4B | |
| 6.64x | 1.89x | 6.15x | 5.85% | 15.75B | |
| 56.4x | 2.34x | 17.99x | - | 3.49B | |
| 2.81x | - | - | - | 3.39B | |
| Average | 85.45x | 17.42x | 45.01x | 1.51% | 29.32B | |
| Weighted average by Cap. | 100.38x | 26.55x | 65.61x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
