|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 103.83 USD | -1.85% |
|
104.98 | +1.10% |
| 07-17 | South Korea Raids Montage, Renesas, Rambus in Price-Fixing Probe | MT |
| 07-16 | Benchmark Initiates Rambus at Buy | MT |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 11,228 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | 13.5% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 11,228 | 11,228 | 11,228 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | 13.5% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 42.6x | 34.5x | 28.2x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 6.62x | 5.44x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 2.8x | 1.5x | 1.3x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 13.7x | 11.4x | 10.1x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 13.7x | 11.4x | 10.1x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 28.4x | 23.7x | 20.1x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 31.3x | 25.8x | 21.1x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 39x | 29.5x | 22.3x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.57% | 3.39% | 4.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.435 | 3.012 | 3.688 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 818.3 | 983.6 | 1,115 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 395.3 | 473.2 | 559 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 359 | 434.4 | 531.9 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 269 | 328.3 | 404.6 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 103.83 | 103.83 | 103.83 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,137 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 03/02/25 | 02/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.45x | - | - | - | 11.23B | |
| 43.59x | 15.51x | 44.4x | 0.55% | 48.87B | |
| 72.34x | 33.15x | 70.94x | 0.43% | 40.43B | |
| 12.69x | 3.92x | 6.93x | 0.72% | 24.27B | |
| 5.42x | 1.45x | 4.5x | 7.86% | 13.05B | |
| 39.33x | - | - | - | 11.27B | |
| 2.64x | - | - | - | 3.21B | |
| 32.64x | 1.89x | 13.43x | - | 3.03B | |
| Average | 31.51x | 11.18x | 28.04x | 2.39% | 19.42B | |
| Weighted average by Cap. | 41.66x | 17.11x | 40.92x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
