Valuation Ramboda Falls PLC

Stocks

End-of-day quote Colombo S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
23.60 ^LKR	+3.51%		-0.84%	-37.57%

07-24	Ramboda Falls PLC Announces Related Party Transaction Review Committee Reconstitution, Effective July 22, 2026	CI
07-20	Ramboda Falls plc Announces Resignation of Sudusinghe Chandrasena as Non Executive Director with Effect from July 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	312	322	320	536	542	560
Change	-	3.21%	-0.62%	67.5%	1.12%	3.32%
Enterprise Value (EV) ¹	305.8	329.5	319.8	512.9	491.2	482.5
Change	-	7.75%	-2.93%	60.34%	-4.22%	-1.78%
P/E	38.5x	-13.4x	92x	-45.6x	32.6x	18.7x
PBR	0.75x	0.82x	0.55x	1.08x	1.06x	1.07x
PEG	-	0x	-1x	0x	-0x	0.2x
Capitalization / Revenue	2.83x	23x	6.73x	4.38x	2.72x	2.31x
EV / Revenue	2.77x	23.5x	6.72x	4.19x	2.47x	1.99x
EV / EBITDA	14x	-23.6x	42.2x	18.7x	11x	7.48x
EV / EBIT	28.7x	-13x	-39.5x	74.8x	20.8x	11.4x
EV / FCF	-21x	-75.4x	-22.6x	29.3x	22.4x	11.6x
FCF Yield	-4.76%	-1.33%	-4.42%	3.41%	4.46%	8.6%
Dividend per Share ²	-	-	-	-	-	0.5
Rate of return	-	-	-	-	-	1.79%
EPS ²	0.4049	-1.205	0.174	-0.5876	0.8325	1.498
Distribution rate	-	-	-	-	-	33.4%
Net sales ¹	110.2	14.02	47.56	122.3	199	242.3
EBITDA ¹	21.79	-13.94	7.578	27.4	44.65	64.48
EBIT ¹	10.65	-25.35	-8.104	6.861	23.58	42.49
Net income ¹	8.097	-24.09	3.48	-11.75	16.65	29.96
Net Debt ¹	-6.192	7.508	-0.1575	-23.15	-50.79	-77.52
Reference price ²	15.60	16.10	16.00	26.80	27.10	28.00
Nbr of stocks (in thousands)	20,000	20,000	20,000	20,000	20,000	20,000
Announcement Date	07/10/20	22/09/21	25/07/22	31/08/23	29/08/24	31/08/25

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMBODA FALLS PLC	-	-	-	-	1.41M
MARRIOTT INTERNATIONAL, INC.	31.72x	3.95x	18.3x	0.81%	92.29B
HILTON WORLDWIDE HOLDINGS INC.	38.5x	6.47x	20.77x	0.19%	71.48B
INTERCONTINENTAL HOTELS GROUP PLC	27.34x	10.34x	18.6x	1.32%	23.34B
HYATT HOTELS CORPORATION	55.54x	2.83x	17.27x	0.34%	16.75B
ACCOR	21.02x	2.43x	11.1x	3.09%	12.58B
THE INDIAN HOTELS COMPANY LIMITED	46.02x	9.17x	26.86x	0.46%	11.02B
TRAVEL + LEISURE CO.	10.53x	1.95x	7.57x	3.16%	4.7B
MARRIOTT VACATIONS WORLDWIDE CORPORATION	19.42x	1.46x	9.87x	2.59%	4.25B
MINOR INTERNATIONAL	13.56x	1.38x	5.33x	3.08%	3.99B
Average	29.29x	4.44x	15.07x	1.67%	24.04B
Weighted average by Cap.	34.13x	5.28x	18.43x	0.86%