Valuation QL Resources

Stocks

Delayed BURSA MALAYSIA Other stock markets 03:06:49 18/06/2026 BST			5-day change	1st Jan Change
3.750 ^MYR	+0.27%		+0.27%	-1.06%

05-29	QL Resources Shares Jump After Higher Fourth-Quarter Profit	DJ
05-28	QL Resources Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,748	12,217	14,140	14,359	17,047	13,652	-	-
Change	-	-17.16%	15.74%	1.55%	18.72%	-19.91%	-	-
Enterprise Value (EV) ¹	15,655	13,101	15,027	15,025	17,356	13,663	13,596	13,392
Change	-	-16.31%	14.7%	-0.01%	15.51%	-21.28%	-2.45%	-1.5%
P/E	47.3x	56.2x	40.8x	32.8x	37.4x	30x	28.5x	26.9x
PBR	6.38x	4.94x	5.32x	4.88x	5.4x	4.03x	3.58x	3.29x
PEG	-	-1.9x	0.7x	1.2x	9.21x	-26.74x	11.37x	4.53x
Capitalization / Revenue	3.37x	2.33x	2.26x	2.15x	2.41x	1.92x	1.77x	1.68x
EV / Revenue	3.58x	2.5x	2.4x	2.25x	2.45x	1.94x	1.77x	1.65x
EV / EBITDA	23x	22.3x	19.2x	15.8x	17.5x	14.2x	13.5x	12.8x
EV / EBIT	33.1x	36x	28x	21.8x	24.4x	20.3x	19.2x	18.2x
EV / FCF	37.8x	43.1x	40x	29.4x	28.6x	38.4x	42.1x	23.1x
FCF Yield	2.65%	2.32%	2.5%	3.4%	3.49%	2.6%	2.37%	4.32%
Dividend per Share ²	0.0233	0.0233	0.0467	0.0433	0.05	0.05	0.0518	0.0556
Rate of return	0.58%	0.7%	1.2%	1.1%	1.07%	1.35%	1.38%	1.49%
EPS ²	0.0853	0.0595	0.095	0.1199	0.1248	0.1234	0.1313	0.1391
Distribution rate	27.3%	39.2%	49.1%	36.1%	40.1%	40.5%	39.4%	39.9%
Net sales ¹	4,373	5,247	6,264	6,678	7,073	7,047	7,699	8,138
EBITDA ¹	679.6	588.8	781.5	950	989.5	964.1	1,004	1,050
EBIT ¹	472.7	364.4	536.4	689.6	710.8	671.7	706.7	737.4
Net income ¹	311.4	217.3	346.8	437.8	455.6	450.4	474	506
Net Debt ¹	906.8	883.8	887.1	666.5	308.9	157	-56.16	-260.4
Reference price ²	4.040	3.347	3.873	3.933	4.670	3.740	3.740	3.740
Nbr of stocks (in thousands)	3,650,486	3,650,486	3,650,486	3,650,486	3,650,310	3,650,310	-	-
Announcement Date	27/05/21	30/05/22	30/05/23	30/05/24	29/05/25	28/05/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QL RESOURCES	29.2x	1.89x	14.31x	1.35%	3.36B
WENS FOODSTUFF GROUP CO., LTD.	31.56x	0.94x	10.32x	0.88%	12.7B
CHAROEN POKPHAND FOODS	7.91x	1.13x	9.14x	5.39%	4.79B
KWS SAAT SE & CO. KGAA	11.93x	1.29x	6.19x	2.12%	2.58B
BIOMAR GROUP A/S	12.99x	0.75x	8.36x	-	1.66B
Average	18.72x	1.20x	9.66x	2.43%	5.02B
Weighted average by Cap.	23.48x	1.13x	10.07x	2%