Valuation Prudential plc

Stocks

Real-time Estimate Cboe Europe 08:05:38 06/10/2026 BST			5-day change	1st Jan Change
921.50 ^GBX	+0.27%		-2.23%	-19.70%

09-30	Stocks mixed as inflation worry weighs on Europe	AN
09-30	European Equities Traded in the US as American Depositary Receipts Decline in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	22,807	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-21.34%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	22,807	22,807	22,807
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-21.34%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11x	8.5x	7.94x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.47x	1.3x	1.16x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.13x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.46x	2.23x	2.03x
EV / Revenue	0x	0x	-	0x	0x	2.46x	2.23x	2.03x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.41x	7.27x	6.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2257	0.2586	0.2901
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.46%	2.81%	3.16%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8334	1.082	1.158
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	27.1%	23.9%	25.1%
Net sales ¹	17,090	17,615	-	7,995	8,302	9,252	10,234	11,241
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,711	3,135	3,396
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,063	2,542	2,731
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.745	11.275	8.872	6.370	11.445	9.190	9.190	9.190
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,693	-	-
Announcement Date	09/03/22	15/03/23	20/03/24	19/03/25	17/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL PLC	11.03x	-	-	2.46%	30.15B
CHINA LIFE INSURANCE COMPANY LIMITED	4.17x	1.43x	-	4.12%	140B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.36x	4.83x	-	5.41%	134B
AXA	10.22x	0.89x	-	5.96%	95.59B
AIA GROUP LIMITED	11.6x	-	-	3.09%	90.53B
MANULIFE FINANCIAL CORPORATION	14.9x	-	-	3.16%	71.4B
GENERALI	13.23x	1.01x	1.03x	4.39%	71.08B
FUBON FINANCIAL HOLDING CO., LTD.	13.87x	-	-	3.69%	67.06B
METLIFE, INC.	12.53x	-	-	2.42%	61.57B
GREAT-WEST LIFECO INC.	17x	-	-	3%	56.28B
Average	11.49x	2.04x	1.03x	3.77%	81.76B
Weighted average by Cap.	10.34x	2.28x	1.03x	4.07%