Valuation Prudential plc

Equities

Market Closed - London S.E. Other stock markets 16:35:29 18/09/2024 BST			5-day change	1st Jan Change
632.00 ^GBX	+0.29%		+3.07%	-28.76%

09-17	European Equities Traded in the US as American Depositary Receipts Edge Lower in Tuesday Trading	MT
09-17	Prudential Buys Back About 1.6 Million Shares	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	37,555	34,995	34,858	30,859	24,317	17,092	-	-
Change	-	-6.82%	-0.39%	-11.47%	-21.2%	-29.71%	-	-
Enterprise Value (EV)	38,829	34,995	34,858	30,859	24,317	17,092	17,092	17,092
Change	-	-9.87%	-0.39%	-11.47%	-21.2%	-29.71%	0%	0%
P/E ratio	61.9x	23x	-21.5x	37.5x	18.2x	11x	8.28x	7.3x
PBR	1.92x	1.68x	2.58x	2.28x	1.7x	1.2x	1.04x	0.95x
PEG	-	0x	0x	-0x	0.3x	0.6x	0.3x	0.5x
Capitalization / Revenue	1.12x	4.73x	2.04x	1.75x	-	1.33x	0.91x	1.07x
EV / Revenue	0x	0x	0x	0x	-	1.33x	0.91x	1.07x
EV / EBITDA	-	8.89x	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.82x	6.05x	5.47x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3605	0.161	0.1308	0.1508	0.1649	0.171	0.1898	0.2123
Rate of return	2.49%	1.2%	1.03%	1.34%	1.86%	2.71%	3%	3.36%
EPS ²	0.2342	0.5848	-0.5935	0.3004	0.4866	0.5753	0.7633	0.8657
Distribution rate	154%	27.5%	-22%	50.2%	33.9%	29.7%	24.9%	24.5%
Net sales ¹	33,606	7,391	17,090	17,615	-	12,815	18,727	16,031
EBITDA	-	3,937	-	-	-	-	-	-
EBIT ¹	4,104	3,947	2,470	2,778	2,274	2,505	2,827	3,123
Net income ¹	605.2	1,518	-1,560	821.4	1,337	1,643	2,050	2,253
Net Debt	1,274	-	-	-	-	-	-	-
Reference price ²	14.490	13.470	12.745	11.275	8.872	6.320	6.320	6.320
Nbr of stocks (in thousands)	2,591,753	2,597,990	2,735,012	2,736,969	2,740,921	2,704,416	-	-
Announcement Date	11/03/20	03/03/21	09/03/22	15/03/23	20/03/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
PRUDENTIAL PLC	10.49x	-	-	+2.71%	22.46B
AXA	10.37x	0.83x	-	+5.93%	84.86B
AFLAC INCORPORATED	11.3x	3.09x	6.18x	+1.83%	61.36B
METLIFE, INC.	11.61x	-	-	+2.75%	54.82B
MANULIFE FINANCIAL CORPORATION	13.85x	-	-	+4.21%	50.04B
GENERALI	10.27x	0.87x	-	+5.29%	44.02B
PRUDENTIAL FINANCIAL, INC.	9.16x	1x	-	+4.37%	42.45B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	8.01x	0.6x	-	+3.75%	35.85B
SUN LIFE FINANCIAL INC.	13.29x	-	-	+4.23%	32.56B
GREAT-WEST LIFECO INC.	10.71x	-	-	+4.85%	31.47B
Average	10.91x	1.28x	6.18x	+3.99%	45.99B
Weighted average by Cap.	10.95x	1.35x	6.18x	+4.09%