Valuation Prudential plc

Equities

Market Closed - London S.E. Other stock markets 16:35:17 07/11/2025 GMT			5-day change	1st Jan Change
1,068.50 ^GBX	-1.02%		+1.28%	+67.74%

11-07	America's markets lose their nerve
11-07	Prudential Buys Back Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,995	34,858	30,859	24,317	16,865	27,195	-	-
Change	-	-0.39%	-11.47%	-21.2%	-30.65%	61.25%	-	-
Enterprise Value (EV)	34,995	34,858	30,859	24,317	16,865	27,195	27,195	27,195
Change	-	-0.39%	-11.47%	-21.2%	-30.65%	61.25%	0%	0%
P/E ratio	23x	-21.5x	37.5x	18.2x	9.84x	13.3x	12.1x	10.5x
PBR	1.68x	2.58x	2.28x	1.7x	1.26x	1.92x	1.73x	1.57x
PEG	-	0x	-0x	0.3x	0.3x	0.5x	1.23x	0.7x
Capitalization / Revenue	4.73x	2.04x	1.75x	-	2.11x	2.86x	2.57x	2.46x
EV / Revenue	0x	0x	0x	-	0x	2.86x	2.57x	2.46x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.95x	9.27x	8.58x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.161	0.1308	0.1508	0.1649	0.1783	0.1993	0.2218	0.2484
Rate of return	1.2%	1.03%	1.34%	1.86%	2.8%	1.87%	2.08%	2.32%
EPS ²	0.5848	-0.5935	0.3004	0.4866	0.6474	0.804	0.8832	1.02
Distribution rate	27.5%	-22%	50.2%	33.9%	27.5%	24.8%	25.1%	24.4%
Net sales ¹	7,391	17,090	17,615	-	7,995	9,496	10,565	11,073
EBITDA	3,937	-	-	-	-	-	-	-
EBIT ¹	3,947	2,470	2,778	2,274	2,412	2,732	2,933	3,170
Net income ¹	1,518	-1,560	821.4	1,337	1,761	2,131	2,272	2,567
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.47	12.74	11.28	8.87	6.37	10.68	10.68	10.68
Nbr of stocks (in thousands)	2,597,990	2,735,012	2,736,969	2,740,921	2,647,522	2,545,137	-	-
Announcement Date	03/03/21	09/03/22	15/03/23	20/03/24	19/03/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL PLC	13.44x	-	-	1.84%	36.01B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.36x	5.01x	-	4.65%	144B
AXA	8.53x	0.86x	-	6.16%	90.92B
AFLAC INCORPORATED	20.22x	2.97x	-	2.06%	59.59B
GENERALI	11.83x	0.93x	-	4.73%	58.14B
MANULIFE FINANCIAL CORPORATION	14.26x	-	-	3.74%	55.96B
METLIFE, INC.	12.39x	-	-	2.95%	50.19B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.28x	0.88x	-	3.3%	45.54B
GREAT-WEST LIFECO INC.	14.76x	-	-	4.01%	39.64B
PRUDENTIAL FINANCIAL, INC.	9.62x	1x	-	5.13%	36.81B
Average	11.97x	1.94x		3.86%	61.66B
Weighted average by Cap.	11.19x	2.55x		4.13%