Financials Prudential plc

Equities

PRU

GB0007099541

Life & Health Insurance

Market Closed - London S.E. 16:35:00 26/04/2024 BST 5-day change 1st Jan Change
723.8 GBX +1.37% Intraday chart for Prudential plc +0.25% -18.42%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 37,555 34,995 34,858 30,859 24,317 19,835 - -
Enterprise Value (EV) 1 38,829 34,995 34,858 30,859 24,317 19,835 19,835 19,835
P/E ratio 61.9 x 23 x -21.5 x 37.5 x 18.2 x 10.4 x 8.93 x 8.32 x
Yield 2.49% 1.2% 1.03% 1.34% - 2.42% 2.67% 2.98%
Capitalization / Revenue 1.12 x 4.73 x 2.04 x 1.75 x - 1.02 x 0.81 x 0.8 x
EV / Revenue 1.12 x 4.73 x 2.04 x 1.75 x - 1.02 x 0.81 x 0.8 x
EV / EBITDA - 8,888,582 x - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.92 x 1.68 x 2.58 x 2.28 x - 1.28 x 1.12 x 1.04 x
Nbr of stocks (in thousands) 2,591,753 2,597,990 2,735,012 2,736,969 2,740,921 2,740,428 - -
Reference price 2 14.49 13.47 12.74 11.28 8.872 7.238 7.238 7.238
Announcement Date 11/03/20 03/03/21 09/03/22 15/03/23 20/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 33,606 7,391 17,090 17,615 - 19,507 24,534 24,748
EBITDA - 3,937 - - - - - -
EBIT 1 4,104 3,947 2,470 2,778 2,274 2,653 3,010 3,027
Operating Margin 12.21% 53.4% 14.45% 15.77% - 13.6% 12.27% 12.23%
Earnings before Tax (EBT) 1 1,768 1,540 2,305 1,220 1,648 2,390 2,733 3,106
Net income 1 605.2 1,518 -1,560 821.4 1,337 1,967 2,221 2,467
Net margin 1.8% 20.54% -9.13% 4.66% - 10.08% 9.05% 9.97%
EPS 2 0.2342 0.5848 -0.5935 0.3004 0.4866 0.6935 0.8110 0.8695
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3605 0.1610 0.1308 0.1508 - 0.1752 0.1929 0.2155
Announcement Date 11/03/20 03/03/21 09/03/22 15/03/23 20/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2021 S1 2021 S2 2022 Q1 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales - - - - - - - - - 3,050 3,062 3,335 -
EBITDA - - - - - - - - - - - - -
EBIT 2,599 1,943 1,133 1,270 - 1,374 1,411 - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) 628.3 - - - - - - - - - - - -
Net income -970.9 - -2,892 - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS -0.2910 0.1970 - 0.5844 - 0.0314 0.2692 0.2734 0.2154 0.3320 0.3790 0.4420 0.4180
Dividend per Share 1 0.1960 0.0410 0.0387 - 0.0245 0.0468 0.1047 0.0492 - - - - -
Announcement Date 11/03/20 11/08/20 11/08/21 09/03/22 10/05/22 10/08/22 15/03/23 30/08/23 20/03/24 - - - -
1GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1,274 - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 21.9% 22.6% 14.1% 16.2% - 13.5% 13.6% 14.3%
ROA (Net income/ Total Assets) 0.82% 0.94% 0.75% 1.51% - 1.36% 1.52% 1.49%
Assets 1 73,639 161,542 -209,058 54,519 - 144,331 146,283 165,563
Book Value Per Share 2 7.530 8.040 4.930 4.950 - 5.660 6.470 6.970
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 11/03/20 03/03/21 09/03/22 15/03/23 20/03/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
7.238 GBP
Average target price
12.65 GBP
Spread / Average Target
+74.76%
Consensus
  1. Stock Market
  2. Equities
  3. PRU Stock
  4. Financials Prudential plc