Valuation Prosperity Real Estate Investment Trust

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:24 28/07/2026 BST			5-day change	1st Jan Change
1.500 ^HKD	0.00%		-1.32%	+4.90%

03-24	Prosperity Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-24	Prosperity Real Estate Investment Trust posts revenue for year HK$408.5 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,640	3,002	2,100	1,919	2,262	2,393	-
Change	-	-35.31%	-30.05%	-8.6%	17.85%	5.82%	-
Enterprise Value (EV) ¹	4,640	3,002	2,100	1,919	4,644	-43.7	-43.7
Change	-	-35.31%	-30.05%	-8.6%	142.02%	-100.94%	0%
P/E	77x	-	-	-	-	-	-
PBR	0.64x	0.42x	0.3x	0.29x	0.36x	0.39x	0.4x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	10.4x	6.92x	4.8x	4.51x	5.54x	5.95x	5.93x
EV / Revenue	10.4x	6.92x	4.8x	4.51x	11.4x	-0.11x	-0.11x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.1763	0.1625	0.1409	0.1198	0.1156	0.11	0.11
Rate of return	5.72%	8.17%	10.1%	9.66%	8.08%	7.33%	7.33%
EPS ²	0.04	-	-	-	-	-	-
Distribution rate	441%	-	-	-	-	-	-
Net sales ¹	445	434	437.3	425.4	408.5	402.1	403.3
EBITDA	-	377.2	382.1	268	-	-	-
EBIT	294.3	-	-	-	-	-	-
Net income ¹	57.02	74.89	-5.673	-74.64	-251.6	128.8	129.4
Net Debt ¹	-	-	-	-	2,383	-2,437	-2,437
Reference price ²	3.080	1.990	1.390	1.240	1.430	1.500	1.500
Nbr of stocks (in thousands)	1,506,512	1,508,461	1,510,529	1,547,604	1,581,554	1,595,536	-
Announcement Date	10/03/22	09/03/23	15/03/24	21/03/25	24/03/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPERITY REAL ESTATE INVESTMENT TRUST	-	-0.11x	-	7.33%	305M
BXP, INC.	35.72x	7.43x	13.28x	4.05%	11.04B
NIPPON BUILDING FUND INC.	27.03x	17.31x	27.74x	3.64%	7.36B
JAPAN REAL ESTATE INVESTMENT CORPORATION	24.71x	16.64x	27.83x	4.11%	5.55B
COUSINS PROPERTIES INCORPORATED	344.51x	8.36x	13.07x	4.01%	5.28B
KILROY REALTY CORPORATION	208x	8.16x	14.16x	5.52%	4.58B
COPT DEFENSE PROPERTIES	28.15x	8.92x	16.75x	3.33%	4.32B
DEXUS	8.12x	10.8x	14.03x	6.44%	4.29B
COLONIAL SFL, SOCIMI, S.A.	8.47x	19.92x	23.97x	5.78%	3.89B
SL GREEN REALTY CORP.	-25.34x	10.11x	21.06x	4.61%	3.81B
Average	73.26x	10.75x	19.10x	4.88%	5.04B
Weighted average by Cap.	71.70x	11.58x	18.86x	4.46%