|
Market Closed -
Hong Kong S.E.
09:09:09 20/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.470 HKD | +0.34% |
|
-0.34% | +2.80% |
Company Valuation: Prosperity Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,640 | 3,002 | 2,100 | 1,919 | 2,262 | 2,337 | - |
| Change | - | -35.31% | -30.05% | -8.6% | 17.85% | 3.35% | - |
| Enterprise Value (EV) 1 | 4,640 | 3,002 | 2,100 | 1,919 | 4,644 | -99.54 | -99.54 |
| Change | - | -35.31% | -30.05% | -8.6% | 142.02% | -102.14% | 0% |
| P/E | 77x | - | - | - | - | - | - |
| PBR | 0.64x | 0.42x | 0.3x | 0.29x | 0.36x | 0.38x | 0.38x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 10.4x | 6.92x | 4.8x | 4.51x | 5.54x | 5.86x | 5.89x |
| EV / Revenue | 10.4x | 6.92x | 4.8x | 4.51x | 11.4x | -0.25x | -0.25x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1763 | 0.1625 | 0.1409 | 0.1198 | 0.1156 | 0.11 | 0.1 |
| Rate of return | 5.72% | 8.17% | 10.1% | 9.66% | 8.08% | 7.51% | 6.83% |
| EPS 2 | 0.04 | - | - | - | - | - | - |
| Distribution rate | 441% | - | - | - | - | - | - |
| Net sales 1 | 445 | 434 | 437.3 | 425.4 | 408.5 | 399 | 397 |
| EBITDA | - | 377.2 | 382.1 | 268 | - | - | - |
| EBIT | 294.3 | - | - | - | - | - | - |
| Net income 1 | 57.02 | 74.89 | -5.673 | -74.64 | -251.6 | 125 | 123 |
| Net Debt 1 | - | - | - | - | 2,383 | -2,437 | -2,437 |
| Reference price 2 | 3.080 | 1.990 | 1.390 | 1.240 | 1.430 | 1.465 | 1.465 |
| Nbr of stocks (in thousands) | 1,506,512 | 1,508,461 | 1,510,529 | 1,547,604 | 1,581,554 | 1,595,536 | - |
| Announcement Date | 10/03/22 | 09/03/23 | 15/03/24 | 21/03/25 | 24/03/26 | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | -0.25x | - | 7.51% | 298M | |
| 32.39x | 7.35x | 12.95x | 4.25% | 10.73B | |
| 25.27x | 16.56x | 26.94x | 3.9% | 7.12B | |
| 23.42x | 16.06x | 26.87x | 4.34% | 5.43B | |
| 210.06x | 7.96x | 12.45x | 4.39% | 4.83B | |
| 8.69x | 10.88x | 14.14x | 6.36% | 4.42B | |
| 37.7x | 12.15x | 15.86x | 6.46% | 4.32B | |
| 160.45x | 7.84x | 13.67x | 5.92% | 4.28B | |
| 25.88x | 8.66x | 16.05x | 3.48% | 4.16B | |
| -26.22x | 10.28x | 24.1x | 4.31% | 4.08B | |
| Average | 55.29x | 9.75x | 18.11x | 5.09% | 4.97B | |
| Weighted average by Cap. | 51.80x | 10.76x | 18.06x | 4.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 808 Stock
- Valuation Prosperity Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
