Valuation Prosperity Real Estate Investment Trust

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:13 07/08/2026 BST			5-day change	1st Jan Change
1.510 ^HKD	-0.33%		-0.66%	+5.59%

03-24	Prosperity Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-24	Prosperity Real Estate Investment Trust posts revenue for year HK$408.5 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,640	3,002	2,100	1,919	2,262	2,409	-
Change	-	-35.31%	-30.05%	-8.6%	17.85%	6.53%	-
Enterprise Value (EV) ¹	4,640	3,002	2,100	1,919	4,644	-27.74	-27.74
Change	-	-35.31%	-30.05%	-8.6%	142.02%	-100.6%	0%
P/E	77x	-	-	-	-	-	-
PBR	0.64x	0.42x	0.3x	0.29x	0.36x	0.4x	0.4x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	10.4x	6.92x	4.8x	4.51x	5.54x	5.99x	5.97x
EV / Revenue	10.4x	6.92x	4.8x	4.51x	11.4x	-0.07x	-0.07x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.1763	0.1625	0.1409	0.1198	0.1156	0.11	0.11
Rate of return	5.72%	8.17%	10.1%	9.66%	8.08%	7.28%	7.28%
EPS ²	0.04	-	-	-	-	-	-
Distribution rate	441%	-	-	-	-	-	-
Net sales ¹	445	434	437.3	425.4	408.5	402.1	403.3
EBITDA	-	377.2	382.1	268	-	-	-
EBIT	294.3	-	-	-	-	-	-
Net income ¹	57.02	74.89	-5.673	-74.64	-251.6	128.8	129.4
Net Debt ¹	-	-	-	-	2,383	-2,437	-2,437
Reference price ²	3.080	1.990	1.390	1.240	1.430	1.510	1.510
Nbr of stocks (in thousands)	1,506,512	1,508,461	1,510,529	1,547,604	1,581,554	1,595,536	-
Announcement Date	10/03/22	09/03/23	15/03/24	21/03/25	24/03/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROSPERITY REAL ESTATE INVESTMENT TRUST	-	-0.07x	-	7.28%	307M
BXP, INC.	34.69x	7.41x	13.26x	4.09%	11.13B
NIPPON BUILDING FUND INC.	25.69x	16.74x	26.83x	3.83%	7.26B
JAPAN REAL ESTATE INVESTMENT CORPORATION	23.62x	16.15x	27.02x	4.3%	5.51B
COUSINS PROPERTIES INCORPORATED	318.29x	7.99x	12.5x	4.33%	4.88B
DEXUS	8.62x	11.16x	14.5x	6.09%	4.58B
KILROY REALTY CORPORATION	173.53x	7.98x	13.92x	5.73%	4.42B
EMBASSY OFFICE PARKS REIT	38.18x	12.25x	15.99x	6.38%	4.4B
COPT DEFENSE PROPERTIES	26.08x	8.56x	16.15x	3.45%	4.19B
SL GREEN REALTY CORP.	-25.64x	10.23x	21.3x	4.41%	3.99B
Average	69.23x	9.84x	17.94x	4.99%	5.06B
Weighted average by Cap.	64.26x	10.83x	17.93x	4.61%