Stock PROSPECT PROSPECT LOGISTICS AND INDUSTRIAL FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust

Equities

PROSPECT

TH9911010006

Commercial REITs

End-of-day quote Thailand S.E.
Other stock markets
 23:00:00 13/06/2024 BST 		5-day change 1st Jan Change
8.2 THB -0.61% Intraday chart for Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust -1.80% -3.53%
05-13 Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust Approves Dividend for the Operation Period of January 1, 2024 to March 31, 2024, Payable on June 14, 2024 CI
05-13 Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 2,119 2,622 2,389 3,188
Enterprise Value (EV) 1 3,134 3,626 3,340 4,845
P/E ratio 8.84 x 12.5 x 11.5 x 13.2 x
Yield 11.2% 7.8% 9.26% 9.29%
Capitalization / Revenue 5.79 x 5.91 x 5.37 x 5.62 x
EV / Revenue 8.56 x 8.18 x 7.5 x 8.54 x
EV / EBITDA - - - -
EV / FCF - 19,829,033 x 20,896,093 x 23,533,851 x
FCF Yield - 0% 0% 0%
Price to Book 0.86 x 1.09 x 1.01 x 0.91 x
Nbr of stocks (in thousands) 245,000 245,000 245,000 375,000
Reference price 2 8.650 10.70 9.750 8.500
Announcement Date 17/02/21 14/02/22 13/02/23 12/02/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 366.1 443.2 445.2 567.6
EBITDA - - - -
EBIT 1 283.5 339.8 329.6 419.2
Operating Margin 77.44% 76.67% 74.04% 73.86%
Earnings before Tax (EBT) 1 239.7 209.3 208.6 241.9
Net income 1 239.7 209.3 208.6 241.9
Net margin 65.48% 47.22% 46.85% 42.61%
EPS 2 0.9784 0.8542 0.8513 0.6450
Free Cash Flow - 182.9 159.8 205.9
FCF margin - 41.26% 35.9% 36.27%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - 87.38% 76.63% 85.11%
Dividend per Share 2 0.9677 0.8350 0.9025 0.7895
Announcement Date 17/02/21 14/02/22 13/02/23 12/02/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 1,015 1,005 951 1,657
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 183 160 206
ROE (net income / shareholders' equity) - 8.61% 8.75% 8.26%
ROA (Net income/ Total Assets) - 5.79% 5.75% 5.85%
Assets 1 - 3,612 3,625 4,134
Book Value Per Share 2 10.10 9.780 9.690 9.300
Cash Flow per Share 2 0.1000 0.0900 0.0900 0.1200
Capex - - - -
Capex / Sales - - - -
Announcement Date 17/02/21 14/02/22 13/02/23 12/02/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
PROSPECT LOGISTICS AND INDUSTRIAL FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST Stock Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust
-3.53% 83.85M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-7.05% 46.47B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.24% 20.34B
SEGRO PLC Stock SEGRO plc
+2.55% 15.57B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+8.34% 10.81B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-5.83% 9.65B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-1.80% 8.39B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-15.18% 8.34B
KLÉPIERRE Stock Klépierre
+3.48% 7.8B
MERLIN PROPERTIES SOCIMI, S.A. Stock Merlin Properties SOCIMI, S.A.
+5.37% 5.31B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. PROSPECT Stock
  4. Financials Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW