Projected Income Statement: Principal Financial Group, Inc.

Forecast Balance Sheet: Principal Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 07/02/22 30/01/23 12/02/24 06/02/25 09/02/26 - - -
Estimates

Cash Flow Forecast: Principal Financial Group, Inc.

Fiscal Period: December 2024 2026 2027
CAPEX 1 - - -
Change - - -
Free Cash Flow (FCF) 1 4,534 1,600 1,700
Change - - 6.25%
Announcement Date 06/02/25 - -
1USD in Million
Estimates

Forecast Financial Ratios: Principal Financial Group, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) 17.01% 17.13% 15.08% 14.62% 15.22% 16.08% 15.62% -
EBT Margin (%) - - - - 8.82% 15.74% 15.47% 14.93%
Net margin (%) 11.83% 35.71% 4.25% 10.05% 7.38% 12.25% 12.21% 11.98%
FCF margin (%) - - - 29% - 9.78% 9.67% -
FCF / Net Income (%) - - - 288.61% - 79.78% 79.25% -

Profitability

        
ROA - - - - - - - -
ROE 13.3% 13.05% 15.34% 14.28% 16.24% 16.29% 16.7% 16.63%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 11.79 12.43 - - - - - -
Change - 5.37% - - - - - -
Dividend per Share 1 2.44 2.56 2.6 2.85 3.08 3.292 3.496 3.695
Change - 4.92% 1.56% 9.62% 8.07% 6.88% 6.2% 5.69%
Book Value Per Share 1 61.4 41.07 46.18 49.01 54.66 58.23 62.35 67.14
Change - -33.11% 12.44% 6.13% 11.53% 6.52% 7.08% 7.68%
EPS 1 6.27 18.85 2.55 6.68 5.25 9.155 10.23 11.39
Change - 200.64% -86.47% 161.96% -21.41% 74.38% 11.79% 11.25%
Nbr of stocks (in thousands) 265,069 244,683 238,412 228,726 219,694 216,012 216,012 216,012
Announcement Date 07/02/22 30/01/23 12/02/24 06/02/25 09/02/26 - - -
1USD
Estimates
2026 *2027 *
P/E Ratio 12.1x 10.9x
PBR 1.91x 1.78x
EV / Sales 1.47x 1.37x
Yield 2.96% 3.14%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
111.17USD
Average target price
101.50USD
Spread / Average Target
-8.70%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. PFG Stock
  4. Financials Principal Financial Group, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!