Financials Prefab S.A.

Equities

PREH

ROPREHACNOR7

Construction Materials

End-of-day quote Bucharest S.E. 23:00:00 07/05/2024 BST 5-day change 1st Jan Change
3.7 RON 0.00% Intraday chart for Prefab S.A. 0.00% +20.92%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 41.01 42.95 88.82 106.8 113.6 148.5
Enterprise Value (EV) 1 88.91 85.81 124.6 127.4 139 175.3
P/E ratio 18.6 x 30.4 x 14 x 9.16 x 14.6 x -
Yield - - 4.92% 6.55% 4.27% -
Capitalization / Revenue 0.52 x 0.62 x 0.96 x 1.02 x 1.15 x 1.29 x
EV / Revenue 1.13 x 1.24 x 1.35 x 1.22 x 1.41 x 1.52 x
EV / EBITDA 7.09 x 7.08 x 4.21 x 5.27 x 6.89 x 13.5 x
EV / FCF - 13,472,268 x -165,079,236 x 7,177,753 x 61,636,550 x 24,680,057 x
FCF Yield - 0% -0% 0% 0% 0%
Price to Book 0.21 x 0.22 x 0.42 x 0.48 x 0.51 x -
Nbr of stocks (in thousands) 48,533 48,533 48,533 48,533 48,533 48,533
Reference price 2 0.8450 0.8850 1.830 2.200 2.340 3.060
Announcement Date 20/03/19 07/04/20 27/04/21 27/04/22 27/04/23 26/04/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 78.97 69.26 92.22 104.4 98.66 115.4
EBITDA 1 12.54 12.11 29.61 24.17 20.18 12.96
EBIT 1 5.164 4.316 20.27 14.77 10.74 3.399
Operating Margin 6.54% 6.23% 21.98% 14.15% 10.89% 2.94%
Earnings before Tax (EBT) 1 2.663 1.728 9.021 13.61 9.123 1.388
Net income 1 2.208 1.413 6.341 11.66 7.766 0.9165
Net margin 2.8% 2.04% 6.88% 11.17% 7.87% 0.79%
EPS 2 0.0455 0.0291 0.1307 0.2402 0.1600 -
Free Cash Flow - 6.369 -0.7548 17.75 2.256 7.104
FCF margin - 9.2% -0.82% 17% 2.29% 6.15%
FCF Conversion (EBITDA) - 52.57% - 73.46% 11.18% 54.83%
FCF Conversion (Net income) - 450.85% - 152.26% 29.04% 775.09%
Dividend per Share - - 0.0900 0.1440 0.1000 -
Announcement Date 20/03/19 07/04/20 27/04/21 27/04/22 27/04/23 26/04/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 47.9 42.9 35.8 20.6 25.5 26.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.82 x 3.537 x 1.209 x 0.8544 x 1.262 x 2.069 x
Free Cash Flow - 6.37 -0.75 17.8 2.26 7.1
ROE (net income / shareholders' equity) 1.14% 0.73% 3.1% 5.36% 3.5% 0.42%
ROA (Net income/ Total Assets) 1.2% 0.99% 4.71% 3.43% 2.5% 0.8%
Assets 1 184.3 142.1 134.6 339.7 310.2 114.3
Book Value Per Share 2 4.000 4.010 4.410 4.560 4.570 -
Cash Flow per Share 2 0.0200 0.0100 0.0200 0.0100 0.0300 -
Capex - 8.06 5.74 1.42 2 9.38
Capex / Sales - 11.64% 6.23% 1.36% 2.03% 8.13%
Announcement Date 20/03/19 07/04/20 27/04/21 27/04/22 27/04/23 26/04/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PREH Stock
  4. Financials Prefab S.A.