Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 626 350 602.6 269.3 173.6 273.5 -
Change - -44.08% 72.14% -55.31% -35.53% 57.53% -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 273.5 273.5
Change - -47.1% 29.37% -95.05% 976.5% 57.53% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -6.01x -4.9x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - -
PEG - 0.9x -0x 0x -0x 0.2x -0.2x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 2.24x 2.05x
EV / Revenue 0x 0x 0x 0x 0x 2.24x 2.05x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -5.49x -4.45x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.66 -0.81
Distribution rate - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 122.1 133.2
EBITDA 1.494 37.03 94.51 4.45 -46.14 - -
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -49.78 -61.48
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -46.2 -57.65
Net Debt -150.2 -98.3 -276.9 -253.2 - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 3.965 3.965
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,969 -
Announcement Date 23/02/22 14/02/23 27/02/24 25/02/25 25/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.01x - - - 273M
27.63x3.84x14.83x2.64% 169B
18.25x3.37x12.04x3.26% 110B
21.42x4.21x14.72x1.31% 106B
25.26x2.48x10.04x2.86% 73.87B
16.92x0.2x12.42x0.77% 58.98B
29.48x7.29x18.84x1.36% 51.28B
34.07x3.32x11.38x2.22% 48.16B
35.11x8.73x24.55x-.--% 40.84B
34.3x6.01x18.87x-.--% 32.21B
Average 23.64x 4.38x 15.30x 1.6% 69.05B
Weighted average by Cap. 25.34x 3.98x 14.47x 1.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.