Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 626 350 602.6 269.3 173.6 224.1 -
Change - -44.08% 72.14% -55.31% -35.53% 29.12% -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 224.1 224.1
Change - -47.1% 29.37% -95.05% 976.5% 29.12% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -4.92x -4.01x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - -
PEG - 0.9x -0x 0x -0x 0.2x -0.2x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 1.84x 1.68x
EV / Revenue 0x 0x 0x 0x 0x 1.84x 1.68x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -4.5x -3.65x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.66 -0.81
Distribution rate - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 122.1 133.2
EBITDA 1.494 37.03 94.51 4.45 -46.14 - -
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -49.78 -61.48
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -46.2 -57.65
Net Debt -150.2 -98.3 -276.9 -253.2 - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 3.250 3.250
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,969 -
Announcement Date 23/02/22 14/02/23 27/02/24 25/02/25 25/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.92x - - - 223M
28.88x3.99x15.42x2.52% 176B
19.24x3.52x12.58x3.12% 116B
17.61x0.2x12.86x0.74% 61.36B
27.83x6.83x17.6x1.44% 49.42B
34.27x3.34x11.43x2.21% 48.44B
33.28x5.85x18.35x-.--% 31.33B
42x1.24x11.46x0.22% 28.56B
40.38x7.07x25.37x0.26% 24.37B
16.74x2.67x9.46x1.65% 21.57B
Average 25.53x 3.86x 14.95x 1.35% 55.8B
Weighted average by Cap. 26.94x 3.72x 14.56x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!