|
End-of-day quote
Thailand S.E.
20/10/2026
|
5-day change | 1st Jan Change | ||
| 2.000 THB | -3.85% |
|
-12.28% | - |
| 10-12 | Ondas, Palantir Launch Regna AI to Develop, Deploy Sovereign AI Models for Surveillance Systems | MT |
| 10-07 | Ondas Obtains Over $165 Million in New Defense Orders | MT |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 3,458 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | -5.37% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 2,465 | 2,905 | 3,054 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | -20.32% | 17.85% | 5.12% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 22.4x | -17.3x | -63.8x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 0.9x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 6.44x | 3.41x | 2.56x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 4.59x | 2.87x | 2.26x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -20.5x | -116x | 22.8x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -6.84x | -12.6x | -33.6x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -8.75x | -37.5x | 226x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -11.4% | -2.66% | 0.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.27 | -0.35 | -0.095 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 536.7 | 1,013 | 1,352 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -120.1 | -25.05 | 134 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -360.5 | -231.2 | -90.93 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 153.7 | -204 | -50.43 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -992.4 | -552.4 | -403.8 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 6.060 | 6.060 | 6.060 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 570,552 | - | - |
| Announcement Date | 22/03/22 | 14/03/23 | 01/04/24 | 12/03/25 | 23/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.95x | 5.82x | 15.06x | 1.6% | 420B | |
| 47.96x | 16.98x | 34.04x | -.--% | 231B | |
| 15.71x | 0.63x | 11.41x | 2.88% | 142B | |
| 21.37x | 6.68x | 16.13x | 0.57% | 116B | |
| 33.21x | 6.47x | 18.75x | 1.05% | 75.95B | |
| 38.75x | 11.64x | 25.68x | -.--% | 75.59B | |
| 28.3x | 6.46x | 21.32x | 1.45% | 55.19B | |
| 39.84x | 2.09x | 13.33x | 1.82% | 52.31B | |
| 59.35x | 7.68x | 33.97x | -.--% | 48.81B | |
| Average | 34.49x | 7.16x | 21.08x | 1.04% | 135.09B | |
| Weighted average by Cap. | 31.79x | 7.76x | 20.20x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- ONDS03 Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
