|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 495.18 USD | -7.31% |
|
-15.58% | +49.89% |
| 06-24 | Nova Insider Sold Shares Worth $456,299, According to a Recent SEC Filing | MT |
| 06-24 | Nova Insider Sold Shares Worth $749,748, According to a Recent SEC Filing | MT |
Company Valuation: Nova Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,175 | 2,345 | 3,947 | 5,746 | 10,023 | 16,980 | - | - |
| Change | - | -43.83% | 68.29% | 45.6% | 74.43% | 69.41% | - | - |
| Enterprise Value (EV) 1 | 4,175 | 2,345 | 3,947 | 5,340 | 9,706 | 16,730 | 16,346 | 15,882 |
| Change | - | -43.83% | 68.29% | 35.31% | 81.76% | 72.36% | -2.29% | -2.84% |
| P/E | 47x | 18.6x | 32.1x | 34.3x | 41.3x | 57.1x | 45.2x | 39.6x |
| PBR | 9.22x | 4.43x | - | 6.22x | 7.92x | 10.7x | 8.44x | 6.48x |
| PEG | - | 0.5x | -11.77x | 1x | 1.1x | 3.2x | 1.7x | 2.8x |
| Capitalization / Revenue | 10x | 4.11x | 7.62x | 8.55x | 11.4x | 16x | 13.1x | 11.8x |
| EV / Revenue | 10x | 4.11x | 7.62x | 7.94x | 11x | 15.7x | 12.7x | 11x |
| EV / EBITDA | 31.4x | 12.5x | 23.7x | 23.1x | 31.8x | 42.5x | 32.7x | 27.3x |
| EV / EBIT | 33x | 13.1x | 25.2x | 24.3x | 33.2x | 46.3x | 35.5x | 30.3x |
| EV / FCF | - | - | - | 24.5x | 44.5x | 73.5x | 46.2x | - |
| FCF Yield | - | - | - | 4.08% | 2.25% | 1.36% | 2.16% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.12 | 4.4 | 4.28 | 5.75 | 7.96 | 9.362 | 11.82 | 13.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 416.1 | 570.7 | 517.9 | 672.4 | 880.6 | 1,064 | 1,291 | 1,444 |
| EBITDA 1 | 132.8 | 187.2 | 166.8 | 231 | 305.4 | 393.6 | 499.9 | 582.3 |
| EBIT 1 | 126.3 | 178.6 | 156.4 | 219.3 | 292 | 361.5 | 460.4 | 523.6 |
| Net income 1 | 93.1 | 140.2 | 136.3 | 183.8 | 259.2 | 322.6 | 392.5 | 458.4 |
| Net Debt 1 | - | - | - | -406 | -316.8 | -249.5 | -633.5 | -1,097 |
| Reference price 2 | 146.50 | 81.68 | 137.39 | 196.95 | 328.39 | 534.24 | 534.24 | 534.24 |
| Nbr of stocks (in thousands) | 28,500 | 28,711 | 28,725 | 29,176 | 30,522 | 31,783 | - | - |
| Announcement Date | 24/02/22 | 15/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 57.06x | 15.72x | 42.5x | -.--% | 16.98B | ||
| 20.9x | 11.69x | 17.43x | 0.39% | 4,741B | ||
| 24.24x | 11.43x | 15.58x | 1.03% | 1,948B | ||
| 41.77x | 17.24x | 25.37x | 0.69% | 1,803B | ||
| 9.3x | 5.46x | 6.68x | 0.19% | 1,341B | ||
| 16.8x | 10.26x | 12.37x | 0.04% | 1,371B | ||
| 99.14x | 17.3x | 64.87x | -.--% | 868B | ||
| -383.31x | 11.59x | 34.5x | -.--% | 668B | ||
| 285.35x | 61.4x | 130.19x | -.--% | 371B | ||
| 10.82x | 5.69x | 6.97x | 0.92% | 351B | ||
| Average | 18.21x | 16.78x | 35.64x | 0.33% | 1,348B | |
| Weighted average by Cap. | 14.69x | 13.21x | 23.41x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVMI Stock
- Valuation Nova Ltd.
Select your edition
All financial news and data tailored to specific country editions
















