Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 90,133 85,811 176,448 295,693 - -
Change - -4.8% 105.62% 67.58% - -
Enterprise Value (EV) 90,133 85,811 176,448 295,693 295,693 295,693
Change - -4.8% 105.62% 67.58% 0% 0%
P/E 116x 74.8x 85.4x 77.9x 62.7x 43.5x
PBR 21.3x 16.2x 24.3x 20.7x 15.8x 13.6x
PEG 2.2x 1.6x 1.1x 0.9x 2.6x 1x
Capitalization / Revenue 12.4x 7.47x 8.08x 7.14x 5.97x 4.23x
EV / Revenue 0x 0x 0x 7.14x 5.97x 4.23x
EV / EBITDA 0x 0x 0x 53.2x 44x 31.3x
EV / EBIT 0x 0x 0x 55.2x 45.6x 32x
EV / FCF - -0x 0x -277x 132x 135x
FCF Yield - -0.45% 0.9% -0.36% 0.76% 0.74%
Dividend per Share 2 2 2.5 3 4.613 5.951 9.75
Rate of return 0.12% 0.17% 0.1% 0.09% 0.11% 0.19%
EPS 2 13.88 20.24 36.3 66.68 82.87 119.3
Distribution rate 14.4% 12.4% 8.26% 6.92% 7.18% 8.17%
Net sales 1 7,241 11,490 21,836 41,389 49,547 69,950
EBITDA 1 1,025 1,600 2,848 5,557 6,727 9,458
EBIT 1 962.8 1,487 2,706 5,358 6,483 9,244
Net income 1 759 1,145 2,058 3,895 4,827 6,792
Net Debt - - - - - -
Reference price 2 1,607.65 1,514.65 3,098.80 5,193.00 5,193.00 5,193.00
Nbr of stocks (in thousands) 56,065 56,654 56,941 56,941 - -
Announcement Date 01/05/24 03/05/25 02/05/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
77.88x - - 0.09% 3.13B
23.06x3.76x13.13x2.88% 221B
-131.77x18.12x98.58x-.--% 117B
13.87x1.53x8.03x3.46% 114B
14.91x2.73x10.29x5.51% 88.29B
20.51x5.38x13.21x2.78% 61.88B
14.81x2.16x9.15x5.26% 48.47B
21.96x1.8x11.18x1.33% 43.35B
21.25x1.61x10.31x0.89% 41.03B
17.85x2.28x10.7x4.89% 37.07B
Average 9.43x 4.37x 20.51x 2.71% 77.57B
Weighted average by Cap. -3.45x 5.22x 24.36x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited