Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 252,099 - -
Change - -4.8% 193.78% - -
Enterprise Value (EV) 90,133 85,811 252,099 252,099 252,099
Change - -4.8% 193.78% 0% 0%
P/E 116x 74.8x 85.4x 67x 60.8x
PBR 21.3x 16.2x 24.3x 23.4x 17.2x
PEG 2.2x 1.6x 1.1x 0.9x 6x
Capitalization / Revenue 12.4x 7.47x 8.08x 6.14x 5.98x
EV / Revenue 0x 0x 10.6x 6.14x 5.98x
EV / EBITDA 0x 0x 81.3x 47.2x 43.5x
EV / EBIT 0x 0x 83.3x 49.1x 45.4x
EV / FCF - -0x -73.6x 230x 171x
FCF Yield - -0.45% 0.9% 0.43% 0.58%
Dividend per Share 2 2 2.5 3 4.533 5.367
Rate of return 0.12% 0.17% 0.1% 0.1% 0.12%
EPS 2 13.88 20.24 36.3 66.07 72.8
Distribution rate 14.4% 12.4% 8.26% 6.86% 7.37%
Net sales 1 7,241 11,490 21,836 41,055 42,141
EBITDA 1 1,025 1,600 2,848 5,336 5,792
EBIT 1 962.8 1,487 2,706 5,134 5,548
Net income 1 759 1,145 2,058 3,761 4,144
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,427.40 4,427.40 4,427.40
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 01/05/24 03/05/25 02/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
116.82x - - 0.1% 2.65B
28.15x4.51x15.75x2.33% 272B
-91.12x14.39x83.34x-.--% 90.17B
10.21x1.12x5.88x4.73% 84.05B
13.47x2.45x9.09x6.14% 79.55B
18.39x4.85x11.97x3.1% 54.92B
13.54x1.98x8.33x5.73% 44.51B
13.19x1.51x10.36x1.22% 35.78B
19.31x1.42x9.05x1.03% 34.28B
15.52x1.98x9.21x5.57% 32.37B
Average 15.75x 3.80x 18.11x 2.99% 73.04B
Weighted average by Cap. 6.75x 4.58x 20.65x 3.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited