Projected Income Statement: Netweb Technologies India Limited

Forecast Balance Sheet: Netweb Technologies India Limited

Fiscal Period: March 2023 2024 2025 2026 2027 2028
Net Debt - - - - - -
Change - - - - - -
Announcement Date 19/05/23 01/05/24 03/05/25 02/05/26 - -
Estimates

Cash Flow Forecast: Netweb Technologies India Limited

Fiscal Period: March 2024 2025 2026 2027 2028
CAPEX 1 194.7 254.8 119.8 214.3 293.3
Change - 30.86% -52.98% 45.48% 36.86%
Free Cash Flow (FCF) 1 - -386.9 1,595 1,095 1,470
Change - - 512.33% 131.98% 34.29%
Announcement Date 01/05/24 03/05/25 02/05/26 - -
1INR in Million
Estimates

Forecast Financial Ratios: Netweb Technologies India Limited

Fiscal Period: March 2023 2024 2025 2026 2027 2028

Profitability

      
EBITDA Margin (%) - 14.16% 13.93% 13.04% 13% 13.74%
EBIT Margin (%) - 13.3% 12.94% 12.39% 12.5% 13.16%
EBT Margin (%) - 14.08% 13.4% 12.66% 12.31% 13.21%
Net margin (%) - 10.48% 9.96% 9.43% 9.16% 9.83%
FCF margin (%) - - -3.37% 7.31% 2.67% 3.49%
FCF / Net Income (%) - - -33.79% 77.5% 29.12% 35.49%

Profitability

      
ROA - - - - - -
ROE - 29.4% 24.02% 32.87% 41.73% 32.57%

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - 2.69% 2.22% 0.55% 0.52% 0.7%
CAPEX / EBITDA (%) - 18.99% 15.92% 4.21% 4.02% 5.06%
CAPEX / FCF (%) - - -65.85% 7.51% 19.57% 19.95%

Items per share

      
Cash flow per share 1 - - - - - -
Change - - - - - -
Dividend per Share 1 - 2 2.5 3 4.533 5.367
Change - - 25% 20% 1.49% 18.38%
Book Value Per Share 1 - 75.4 93.77 127.6 189 256.8
Change - - 24.35% 36.05% 46.45% 35.89%
EPS 1 9.07 13.88 20.24 36.3 66.07 72.8
Change - 53.03% 45.82% 79.35% 74.32% 10.19%
Nbr of stocks (in thousands) - 56,065 56,654 56,941 56,941 56,941
Announcement Date 19/05/23 01/05/24 03/05/25 02/05/26 - -
1INR
Estimates
2026 2027 *
P/E 85.4x 67x
PBR 24.3x 23.4x
EV / Sales 8.08x 6.14x
Yield 0.1% 0.1%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4,427.40INR
Average target price
4,674.67INR
Spread / Average Target
+5.58%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Financials Netweb Technologies India Limited