Projected Income Statement: Netweb Technologies India Limited

Forecast Balance Sheet: Netweb Technologies India Limited

Forecast Balance Sheet - Netweb Technologies India Limited
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 19/05/23 01/05/24 03/05/25 02/05/26 - - -
Estimates

Cash Flow Forecast: Netweb Technologies India Limited

Fiscal Period: March 2024 2025 2026 2027 2028 2029
CAPEX 1 194.7 254.8 119.8 200 350.5 274
Change - 30.86% -52.98% 66.96% 75.25% -21.83%
Free Cash Flow (FCF) 1 - -386.9 1,595 -601 1,452 2,520
Change - - 512.33% -137.68% 341.68% 73.46%
Announcement Date 01/05/24 03/05/25 02/05/26 - - -
1INR in Million
Estimates

Forecast Financial Ratios: Netweb Technologies India Limited

Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029

Profitability

       
EBITDA Margin (%) - 14.16% 13.93% 13.04% 13.64% 13.76% 13.98%
EBIT Margin (%) - 13.3% 12.94% 12.39% 13.16% 13.32% 13.63%
EBT Margin (%) - 14.08% 13.4% 12.66% 13.16% 12.97% 13.83%
Net margin (%) - 10.48% 9.96% 9.43% 9.74% 9.9% 10.28%
FCF margin (%) - - -3.37% 7.31% -1.33% 2.73% 3.85%
FCF / Net Income (%) - - -33.79% 77.5% -13.61% 27.58% 37.42%

Profitability

       
ROA - - - - - - -
ROE - 29.4% 24.02% 32.87% 28.99% 32.1% 31.3%

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - 2.69% 2.22% 0.55% 0.44% 0.66% 0.42%
CAPEX / EBITDA (%) - 18.99% 15.92% 4.21% 3.23% 4.79% 2.99%
CAPEX / FCF (%) - - -65.85% 7.51% -33.28% 24.13% 10.88%

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - 2 2.5 3 4.73 6.357 8.967
Change - - 25% 20% 57.66% 34.4% 41.05%
Book Value Per Share 1 - 75.4 93.77 127.6 190.8 332 438.9
Change - - 24.35% 36.05% 49.53% 74.07% 32.18%
EPS 1 9.07 13.88 20.24 36.3 72.77 89.21 114.6
Change - 53.03% 45.82% 79.35% 100.46% 22.61% 28.49%
Nbr of stocks (in thousands) - 56,065 56,654 56,941 56,941 56,941 56,941
Announcement Date 19/05/23 01/05/24 03/05/25 02/05/26 - - -
1INR
Estimates
2027 *2028 *
P/E 60.3x 49.2x
PBR 23x 13.2x
EV / Sales 5.51x 4.7x
Yield 0.11% 0.14%

EPS & Dividend

EPS & Dividend - Netweb Technologies India Limited


Y-o-Y evolution of P/E

Valuation ratios - P/E - Netweb Technologies India Limited
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Netweb Technologies India Limited
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Netweb Technologies India Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
4,387.00INR
Average target price
5,582.00INR
Spread / Average Target
+27.24%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Netweb Technologies India Limited
  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Financials Netweb Technologies India Limited