|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 691.00 JPY | +3.60% |
|
-4.69% | -31.31% |
Company Valuation: NETSTARS Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12,091 | 12,740 | 16,930 | 11,672 | - | - |
| Change | - | 5.37% | 32.89% | -31.06% | - | - |
| Enterprise Value (EV) | -14,431 | -21,135 | -19,279 | 11,672 | 11,672 | 11,672 |
| Change | - | -46.45% | 8.78% | 160.54% | 0% | 0% |
| P/E | -33.7x | -339x | 34.7x | 23.3x | 12.3x | 8.05x |
| PBR | 1.71x | 1.79x | 2.22x | 1.44x | 1.29x | 1.11x |
| PEG | - | 3.8x | -0x | 9.51x | 0.1x | 0.2x |
| Capitalization / Revenue | 3.25x | 3.26x | 3.54x | 2.03x | 1.62x | 1.34x |
| EV / Revenue | -0x | -0x | -0x | 2.03x | 1.62x | 1.34x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | -0x | 23.3x | 8.98x | 5.56x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -21.51 | -2.25 | 28.99 | 29.7 | 56.2 | 85.8 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,720 | 3,902 | 4,788 | 5,750 | 7,200 | 8,700 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -321 | -84 | 293 | 500 | 1,300 | 2,100 |
| Net income 1 | -347 | -37 | 485 | 500 | 950 | 1,450 |
| Net Debt | -26,522 | -33,875 | -36,209 | - | - | - |
| Reference price 2 | 725.00 | 763.00 | 1,006.00 | 691.00 | 691.00 | 691.00 |
| Nbr of stocks (in thousands) | 16,677 | 16,697 | 16,829 | 16,891 | - | - |
| Announcement Date | 14/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.46x | - | - | - | 69.39M | |
| 60.33x | 19.11x | 37.05x | -.--% | 104B | |
| 17.18x | 3.45x | 8.15x | 1.74% | 74.78B | |
| 21.66x | 6.14x | 11.57x | -.--% | 30.11B | |
| 67.6x | 6.2x | 21.63x | -.--% | 28.06B | |
| 41.58x | 22.03x | 35.59x | 2.01% | 25.51B | |
| 6.22x | 2.85x | 6.63x | 4.38% | 21.51B | |
| 7.37x | - | - | 8.23% | 16.84B | |
| 77.11x | 4.33x | 20.8x | -.--% | 15.66B | |
| 11.35x | -0.74x | -1.29x | -.--% | 13.6B | |
| Average | 33.29x | 7.92x | 17.52x | 1.82% | 32.98B | |
| Weighted average by Cap. | 38.72x | 10.48x | 21.62x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5590 Stock
- Valuation NETSTARS Co.,Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
