Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
101.3
USD
|
+0.39%
|
|
+3.45%
|
+14.94%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,757
|
9,349
|
17,051
|
16,690
|
13,452
|
20,912
|
-
|
-
|
Enterprise Value (EV)
1 |
15,651
|
8,135
|
15,087
|
15,192
|
12,771
|
20,606
|
20,086
|
19,548
|
P/E ratio
|
15.9
x
|
12
x
|
23.7
x
|
18.3
x
|
10.9
x
|
22
x
|
20.4
x
|
17.9
x
|
Yield
|
2.23%
|
4.54%
|
2.51%
|
2.67%
|
3.18%
|
1.97%
|
2.06%
|
2.19%
|
Capitalization / Revenue
|
2.89
x
|
1.73
x
|
2.97
x
|
2.64
x
|
2.11
x
|
3.34
x
|
3.21
x
|
3.07
x
|
EV / Revenue
|
2.55
x
|
1.5
x
|
2.63
x
|
2.4
x
|
2.01
x
|
3.3
x
|
3.08
x
|
2.87
x
|
EV / EBITDA
|
9.88
x
|
6.37
x
|
11.2
x
|
9.17
x
|
7.15
x
|
10.7
x
|
10.4
x
|
9.53
x
|
EV / FCF
|
13.4
x
|
8.69
x
|
12.9
x
|
15.4
x
|
14.7
x
|
17.1
x
|
15
x
|
13.7
x
|
FCF Yield
|
7.46%
|
11.5%
|
7.76%
|
6.48%
|
6.8%
|
5.85%
|
6.66%
|
7.31%
|
Price to Book
|
17.1
x
|
40.7
x
|
24.8
x
|
19.9
x
|
11.9
x
|
17.8
x
|
13.8
x
|
10.8
x
|
Nbr of stocks (in thousands)
|
246,975
|
221,177
|
222,601
|
222,536
|
213,905
|
206,377
|
-
|
-
|
Reference price
2 |
71.90
|
42.27
|
76.60
|
75.00
|
62.89
|
101.3
|
101.3
|
101.3
|
Announcement Date
|
22/05/19
|
27/05/20
|
02/06/21
|
01/06/22
|
31/05/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,146
|
5,412
|
5,744
|
6,318
|
6,362
|
6,253
|
6,517
|
6,808
|
EBITDA
1 |
1,584
|
1,277
|
1,342
|
1,657
|
1,787
|
1,925
|
1,937
|
2,051
|
EBIT
1 |
1,387
|
1,123
|
1,184
|
1,496
|
1,539
|
1,674
|
1,730
|
1,836
|
Operating Margin
|
22.57%
|
20.75%
|
20.61%
|
23.68%
|
24.19%
|
26.78%
|
26.54%
|
26.96%
|
Earnings before Tax (EBT)
1 |
1,268
|
944
|
962
|
1,095
|
1,066
|
1,234
|
1,296
|
1,434
|
Net income
1 |
1,169
|
819
|
730
|
937
|
1,274
|
973
|
1,038
|
1,174
|
Net margin
|
19.02%
|
15.13%
|
12.71%
|
14.83%
|
20.03%
|
15.56%
|
15.93%
|
17.24%
|
EPS
2 |
4.510
|
3.520
|
3.230
|
4.090
|
5.790
|
4.604
|
4.967
|
5.650
|
Free Cash Flow
1 |
1,168
|
936
|
1,171
|
985
|
868
|
1,205
|
1,338
|
1,429
|
FCF margin
|
19%
|
17.29%
|
20.39%
|
15.59%
|
13.64%
|
19.27%
|
20.53%
|
20.98%
|
FCF Conversion (EBITDA)
|
73.74%
|
73.3%
|
87.26%
|
59.44%
|
48.57%
|
62.6%
|
69.09%
|
69.67%
|
FCF Conversion (Net income)
|
99.91%
|
114.29%
|
160.41%
|
105.12%
|
68.13%
|
123.88%
|
128.87%
|
121.68%
|
Dividend per Share
2 |
1.600
|
1.920
|
1.920
|
2.000
|
2.000
|
1.999
|
2.086
|
2.218
|
Announcement Date
|
22/05/19
|
27/05/20
|
02/06/21
|
01/06/22
|
31/05/23
|
-
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,566
|
1,614
|
1,680
|
1,592
|
1,663
|
1,526
|
1,581
|
1,432
|
1,562
|
1,606
|
1,652
|
1,519
|
1,621
|
1,662
|
1,711
|
EBITDA
1 |
410
|
442
|
423
|
418
|
452
|
437
|
480
|
373
|
483
|
548
|
523
|
405.1
|
477.7
|
522.1
|
522.2
|
EBIT
1 |
374
|
404
|
382
|
360
|
393
|
372
|
414
|
309
|
419
|
485
|
460.5
|
366.5
|
427.8
|
463.5
|
477.7
|
Operating Margin
|
23.88%
|
25.03%
|
22.74%
|
22.61%
|
23.63%
|
24.38%
|
26.19%
|
21.58%
|
26.82%
|
30.2%
|
27.87%
|
24.13%
|
26.4%
|
27.9%
|
27.91%
|
Earnings before Tax (EBT)
1 |
280
|
306
|
272
|
270
|
305
|
177
|
314
|
186
|
315
|
382
|
353
|
285.8
|
320
|
340
|
357.3
|
Net income
1 |
224
|
252
|
259
|
214
|
750
|
65
|
245
|
149
|
233
|
313
|
281
|
203
|
257.7
|
285.9
|
300.2
|
Net margin
|
14.3%
|
15.61%
|
15.42%
|
13.44%
|
45.1%
|
4.26%
|
15.5%
|
10.41%
|
14.92%
|
19.49%
|
17.01%
|
13.36%
|
15.9%
|
17.21%
|
17.54%
|
EPS
2 |
0.9800
|
1.100
|
1.140
|
0.9600
|
3.410
|
0.3000
|
1.130
|
0.6900
|
1.100
|
1.480
|
1.334
|
0.9674
|
1.229
|
1.368
|
1.442
|
Dividend per Share
2 |
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
-
|
-
|
0.5000
|
0.5000
|
0.5375
|
0.5375
|
0.5375
|
0.5500
|
Announcement Date
|
30/11/21
|
23/02/22
|
01/06/22
|
24/08/22
|
29/11/22
|
22/02/23
|
31/05/23
|
23/08/23
|
28/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,106
|
1,214
|
1,964
|
1,498
|
681
|
307
|
826
|
1,364
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,168
|
936
|
1,171
|
985
|
868
|
1,205
|
1,338
|
1,429
|
ROE (net income / shareholders' equity)
|
69.6%
|
123%
|
198%
|
159%
|
123%
|
118%
|
107%
|
118%
|
ROA (Net income/ Total Assets)
|
12.5%
|
11.6%
|
8.65%
|
9.67%
|
12.8%
|
14.1%
|
14%
|
14.3%
|
Assets
1 |
9,350
|
7,055
|
8,441
|
9,693
|
9,922
|
6,899
|
7,418
|
8,238
|
Book Value Per Share
2 |
4.210
|
1.040
|
3.090
|
3.780
|
5.270
|
5.690
|
7.330
|
9.400
|
Cash Flow per Share
2 |
5.180
|
4.550
|
5.900
|
5.290
|
5.030
|
6.180
|
8.020
|
-
|
Capex
1 |
173
|
124
|
162
|
226
|
239
|
149
|
166
|
173
|
Capex / Sales
|
2.81%
|
2.29%
|
2.82%
|
3.58%
|
3.76%
|
2.38%
|
2.55%
|
2.53%
|
Announcement Date
|
22/05/19
|
27/05/20
|
02/06/21
|
01/06/22
|
31/05/23
|
-
|
-
|
-
|
Last Close Price
101.3
USD Average target price
105.2
USD Spread / Average Target +3.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.94% | 20.91B | | +48.49% | 17.2B | | +14.15% | 2.44B | | +12.20% | 785M | | -8.17% | 776M | | -25.57% | 720M | | -7.29% | 439M | | -32.45% | 324M | | +4.76% | 256M | | -1.88% | 175M |
Storage Devices
|