|
Market Closed -
Nasdaq
21:00:00 20/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 209.97 USD | +1.25% |
|
-12.21% | +96.07% |
| 10-14 | NetApp Shares Fall After Barclays Downgrade | MT |
| 10-14 | Barclays Downgrades NetApp to Equalweight From Overweight, Price Target is $219 | MT |
Company Valuation: NetApp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,915 | 13,540 | 20,650 | 17,935 | 21,452 | 40,731 | - | - |
| Change | - | -19.95% | 52.51% | -13.15% | 19.61% | 89.87% | - | - |
| Enterprise Value (EV) 1 | 15,417 | 12,859 | 19,790 | 17,324 | 20,355 | 39,203 | 38,360 | 37,844 |
| Change | - | -16.59% | 53.9% | -12.46% | 17.5% | 92.6% | -2.15% | -1.35% |
| P/E | 18.6x | 10.9x | 21.6x | 15.6x | 17.1x | 27x | 23.7x | 22.5x |
| PBR | 20.1x | 12x | 18.2x | 17.3x | 16x | 21.1x | 15.1x | 11.4x |
| PEG | - | 0.3x | -1.1x | 0.7x | 1.4x | 1.2x | 1.7x | 4.02x |
| Capitalization / Revenue | 2.68x | 2.13x | 3.29x | 2.73x | 3.1x | 4.98x | 4.71x | 4.43x |
| EV / Revenue | 2.44x | 2.02x | 3.16x | 2.64x | 2.94x | 4.79x | 4.43x | 4.12x |
| EV / EBITDA | 9.3x | 7.2x | 10.2x | 8.23x | 8.9x | 14.5x | 13.1x | 11.7x |
| EV / EBIT | 10.3x | 8.36x | 11.8x | 9.3x | 9.75x | 15.5x | 13.8x | 12.4x |
| EV / FCF | 15.7x | 14.8x | 12.9x | 12.9x | 10.9x | 22.2x | 17.7x | 15.9x |
| FCF Yield | 6.39% | 6.75% | 7.73% | 7.72% | 9.18% | 4.5% | 5.64% | 6.27% |
| Dividend per Share 2 | 2 | 2 | 2 | 2.08 | 2.08 | 2.1 | 2.18 | 2.304 |
| Rate of return | 2.63% | 3.16% | 2% | 2.36% | 1.91% | 1% | 1.04% | 1.1% |
| EPS 2 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 | 7.788 | 8.847 | 9.343 |
| Distribution rate | 48.9% | 34.5% | 43.2% | 36.7% | 32.8% | 27% | 24.6% | 24.7% |
| Net sales 1 | 6,318 | 6,362 | 6,268 | 6,572 | 6,925 | 8,181 | 8,655 | 9,185 |
| EBITDA 1 | 1,657 | 1,787 | 1,937 | 2,105 | 2,288 | 2,703 | 2,931 | 3,225 |
| EBIT 1 | 1,496 | 1,539 | 1,682 | 1,862 | 2,088 | 2,527 | 2,778 | 3,058 |
| Net income 1 | 937 | 1,274 | 986 | 1,186 | 1,276 | 1,538 | 1,721 | 1,782 |
| Net Debt 1 | -1,498 | -681 | -860 | -611 | -1,097 | -1,528 | -2,371 | -2,888 |
| Reference price 2 | 76.01 | 63.30 | 100.06 | 88.17 | 108.71 | 209.97 | 209.97 | 209.97 |
| Nbr of stocks (in thousands) | 222,536 | 213,905 | 206,377 | 203,412 | 197,330 | 196,419 | - | - |
| Announcement Date | 01/06/22 | 31/05/23 | 30/05/24 | 29/05/25 | 28/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.63x | 4.79x | 14.5x | 1.01% | 40.73B | |
| 18.62x | 1.59x | 12.5x | 0.56% | 290B | |
| 6.31x | 3.38x | 4.19x | -.--% | 201B | |
| 19.14x | 7.63x | 13.63x | 0.45% | 150B | |
| 18.01x | 6.59x | 12.56x | 0.17% | 132B | |
| 19.78x | 1.89x | 9.66x | 1.02% | 74.17B | |
| 130.36x | 8.06x | 35.53x | -.--% | 42.35B | |
| 31.92x | 5.62x | 19.1x | 1.31% | 40.11B | |
| 11.9x | 0.36x | 10.26x | 6.06% | 37.31B | |
| 13.71x | 0.76x | 10.76x | 3.25% | 32.34B | |
| Average | 29.64x | 4.07x | 14.27x | 1.38% | 103.94B | |
| Weighted average by Cap. | 21.31x | 3.94x | 12.00x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTAP Stock
- Valuation NetApp, Inc.
Select your edition
All financial news and data tailored to specific country editions
