|
Market Closed -
Nasdaq
21:00:00 17/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 204.20 USD | -1.39% |
|
+7.75% | +90.68% |
| 08-13 | HCL Technologies Expands Cooperation with NetApp for Hybrid Cloud STaaS | MT |
| 08-12 | Goldman Sachs Adjusts Price Target on NetApp to $210 From $200, Maintains Buy Rating | MT |
Company Valuation: NetApp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,915 | 13,540 | 20,650 | 17,935 | 21,452 | 40,071 | - | - |
| Change | - | -19.95% | 52.51% | -13.15% | 19.61% | 86.8% | - | - |
| Enterprise Value (EV) 1 | 15,417 | 12,859 | 19,790 | 17,324 | 20,355 | 38,475 | 37,780 | 37,383 |
| Change | - | -16.59% | 53.9% | -12.46% | 17.5% | 89.02% | -1.81% | -1.05% |
| P/E | 18.6x | 10.9x | 21.6x | 15.6x | 17.1x | 28.6x | 25.4x | 23.8x |
| PBR | 20.1x | 12x | 18.2x | 17.3x | 16x | 23x | 16.4x | 12.3x |
| PEG | - | 0.3x | -1.1x | 0.7x | 1.4x | 2.3x | 2x | 3.47x |
| Capitalization / Revenue | 2.68x | 2.13x | 3.29x | 2.73x | 3.1x | 5.33x | 5.04x | 4.74x |
| EV / Revenue | 2.44x | 2.02x | 3.16x | 2.64x | 2.94x | 5.12x | 4.75x | 4.42x |
| EV / EBITDA | 9.3x | 7.2x | 10.2x | 8.23x | 8.9x | 15.5x | 14.4x | 13.1x |
| EV / EBIT | 10.3x | 8.36x | 11.8x | 9.3x | 9.75x | 17.2x | 15.5x | 14.2x |
| EV / FCF | 15.7x | 14.8x | 12.9x | 12.9x | 10.9x | 21.4x | 19.6x | 18.1x |
| FCF Yield | 6.39% | 6.75% | 7.73% | 7.72% | 9.18% | 4.67% | 5.11% | 5.52% |
| Dividend per Share 2 | 2 | 2 | 2 | 2.08 | 2.08 | 2.093 | 2.175 | 2.296 |
| Rate of return | 2.63% | 3.16% | 2% | 2.36% | 1.91% | 1.03% | 1.07% | 1.12% |
| EPS 2 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 | 7.14 | 8.026 | 8.577 |
| Distribution rate | 48.9% | 34.5% | 43.2% | 36.7% | 32.8% | 29.3% | 27.1% | 26.8% |
| Net sales 1 | 6,318 | 6,362 | 6,268 | 6,572 | 6,925 | 7,515 | 7,945 | 8,450 |
| EBITDA 1 | 1,657 | 1,787 | 1,937 | 2,105 | 2,288 | 2,479 | 2,622 | 2,863 |
| EBIT 1 | 1,496 | 1,539 | 1,682 | 1,862 | 2,088 | 2,240 | 2,433 | 2,638 |
| Net income 1 | 937 | 1,274 | 986 | 1,186 | 1,276 | 1,404 | 1,545 | 1,685 |
| Net Debt 1 | -1,498 | -681 | -860 | -611 | -1,097 | -1,596 | -2,291 | -2,688 |
| Reference price 2 | 76.01 | 63.30 | 100.06 | 88.17 | 108.71 | 204.20 | 204.20 | 204.20 |
| Nbr of stocks (in thousands) | 222,536 | 213,905 | 206,377 | 203,412 | 197,330 | 196,234 | - | - |
| Announcement Date | 01/06/22 | 31/05/23 | 30/05/24 | 29/05/25 | 28/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29x | 5.2x | 15.75x | 1.01% | 40.64B | |
| 24.69x | 11.91x | 19.21x | -.--% | 245B | |
| 26.61x | 9.33x | 17.98x | 0.12% | 183B | |
| 126.07x | 8.26x | 36.45x | -.--% | 39.28B | |
| 9.69x | - | - | - | 11.21B | |
| 5.69x | 1.84x | 3.52x | 8.97% | 4.44B | |
| 12.52x | - | - | - | 390M | |
| Average | 33.47x | 7.31x | 18.58x | 2.02% | 74.85B | |
| Weighted average by Cap. | 32.81x | 10.08x | 19.68x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTAP Stock
- Valuation NetApp, Inc.
Select your edition
All financial news and data tailored to specific country editions
