Market Closed -
Nyse
21:00:02 28/05/2024 BST
|
5-day change
|
1st Jan Change
|
27.48
USD
|
-3.00%
|
|
-2.35%
|
+13.13%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,715
|
2,043
|
-
|
-
|
Enterprise Value (EV)
1 |
1,715
|
4,708
|
4,552
|
4,287
|
P/E ratio
|
-
|
19.5
x
|
8.58
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.41
x
|
0.47
x
|
0.45
x
|
0.43
x
|
EV / Revenue
|
0.41
x
|
1.09
x
|
1.01
x
|
0.9
x
|
EV / EBITDA
|
2.34
x
|
6.03
x
|
4.99
x
|
3.78
x
|
EV / FCF
|
8.75
x
|
23.5
x
|
20.5
x
|
-
|
FCF Yield
|
11.4%
|
4.25%
|
4.88%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
70,600
|
72,116
|
-
|
-
|
Reference price
2 |
24.29
|
28.33
|
28.33
|
28.33
|
Announcement Date
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,191
|
4,331
|
4,523
|
4,774
|
EBITDA
1 |
-
|
732
|
781.1
|
913.1
|
1,135
|
EBIT
1 |
-
|
-
|
617.4
|
797.4
|
979.3
|
Operating Margin
|
-
|
-
|
14.26%
|
17.63%
|
20.51%
|
Earnings before Tax (EBT)
1 |
157
|
113
|
158
|
342
|
-
|
Net income
1 |
108
|
-130
|
109
|
249
|
-
|
Net margin
|
-
|
-3.1%
|
2.52%
|
5.5%
|
-
|
EPS
2 |
-
|
-
|
1.450
|
3.300
|
-
|
Free Cash Flow
1 |
-
|
196
|
200
|
222
|
-
|
FCF margin
|
-
|
4.68%
|
4.62%
|
4.91%
|
-
|
FCF Conversion (EBITDA)
|
-
|
26.78%
|
25.6%
|
24.31%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
183.49%
|
89.16%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/07/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,098
|
1,050
|
1,078
|
1,087
|
1,116
|
1,080
|
1,120
|
EBITDA
1 |
178
|
162
|
181.5
|
210
|
227
|
180
|
218
|
EBIT
1 |
-
|
116
|
145.1
|
169
|
187.3
|
155.6
|
-
|
Operating Margin
|
-
|
11.05%
|
13.46%
|
15.55%
|
16.78%
|
14.42%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-4
|
18
|
64
|
79
|
-
|
-
|
Net income
1 |
-
|
-8
|
13
|
47
|
58
|
-
|
-
|
Net margin
|
-
|
-0.76%
|
1.21%
|
4.32%
|
5.2%
|
-
|
-
|
EPS
2 |
-
|
-0.1100
|
0.1700
|
0.6300
|
0.7700
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
2,665
|
2,509
|
2,244
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
3.412
x
|
2.748
x
|
1.977
x
|
Free Cash Flow
1 |
-
|
196
|
200
|
222
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
4.310
|
-
|
-
|
-
|
Capex
1 |
-
|
108
|
174
|
290
|
-
|
Capex / Sales
|
-
|
2.58%
|
4.02%
|
6.41%
|
-
|
Announcement Date
|
21/07/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
28.33
USD Average target price
34.67
USD Spread / Average Target +22.37% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.13% | 2.04B | | -4.00% | 170B | | +25.07% | 43.27B | | +3.86% | 41.6B | | +60.68% | 18.02B | | +40.78% | 10.29B | | -39.68% | 9.28B | | -25.82% | 8.68B | | +51.24% | 6.74B | | -20.58% | 4.41B |
Financial Technology (Fintech) (NEC)
|