Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,807,010 - -
Change - -66.27% 188.42% 62.41% 12.56% 8.61% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,828,826 1,869,446 1,889,917
Change - -67.92% 203.12% 65.58% 14.82% 11.45% 2.22% 1.1%
P/E 24.4x 14x 23.8x 24.5x 28.1x 23.2x 20.9x 17.9x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 6.01x 4.76x 3.79x
PEG - -0.4x 0.3x 0.4x -18.12x 0.8x 1.9x 1.1x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 7.11x 5.89x 4.96x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 7.19x 6.09x 5.18x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 12.8x 10.4x 8.48x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 21.2x 18x 15.2x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -258x -66.9x 402x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.39% -1.49% 0.25%
Dividend per Share 2 - - - 2 2.1 2.11 2.145 2.134
Rate of return - - - 0.34% 0.32% 0.3% 0.3% 0.3%
EPS 2 13.77 8.59 14.87 23.86 23.49 30.61 33.92 39.52
Distribution rate - - - 8.38% 8.94% 6.89% 6.32% 5.4%
Net sales 1 117,929 116,609 134,902 164,501 200,966 254,189 306,924 364,566
EBITDA 1 63,884 49,622 71,956 101,568 122,319 143,183 180,205 222,875
EBIT 1 46,753 28,944 46,751 69,380 83,276 86,268 103,764 124,219
Net income 1 39,370 23,200 39,098 62,360 60,458 79,055 87,260 101,582
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 21,817 62,436 82,907
Reference price 2 336.35 120.34 353.96 585.51 660.09 709.32 709.32 709.32
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,547,506 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.17x7.19x12.77x0.3% 1,807B
16.54x8.03x17.23x0.26% 4,145B
31.57x14.77x23.34x0.57% 541B
14.44x3.84x8.88x1.41% 479B
19.68x5.83x17.51x-.--% 294B
20.68x1.52x10.26x1% 271B
105.47x13.91x74.71x-.--% 218B
22.16x2.52x12.83x-.--% 144B
8.28x0.94x4.05x-.--% 115B
38.79x4.54x29.66x-.--% 109B
Average 30.08x 6.31x 21.12x 0.35% 812.3B
Weighted average by Cap. 21.81x 7.66x 17.37x 0.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. Valuation Meta Platforms, Inc.