Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 778,040 935,645 315,555 910,122 1,478,113 1,638,671 - -
Change - 20.26% -66.27% 188.42% 62.41% 10.86% - -
Enterprise Value (EV) 1 716,086 887,647 284,740 863,104 1,429,124 1,602,044 1,616,144 1,594,285
Change - 23.96% -67.92% 203.12% 65.58% 12.1% 0.88% -1.35%
P/E ratio 27.1x 24.4x 14x 23.8x 24.5x 28.1x 21.9x 19.6x
PBR 6.15x 7.7x 2.57x 6.08x 8.38x 7.51x 5.68x 4.7x
PEG - 0.7x -0.4x 0.3x 0.4x -9.63x 0.8x 1.6x
Capitalization / Revenue 9.05x 7.93x 2.71x 6.75x 8.99x 8.22x 6.97x 6.03x
EV / Revenue 8.33x 7.53x 2.44x 6.4x 8.69x 8.03x 6.88x 5.87x
EV / EBITDA 15.5x 13.9x 5.74x 12x 14.1x 13.2x 11.6x 9.74x
EV / EBIT 21.9x 19x 9.84x 18.5x 20.6x 19.5x 18.8x 16.2x
EV / FCF 30.3x 22.7x 15.4x 20.1x 27.4x 37.7x 63.7x 40.3x
FCF Yield 3.3% 4.41% 6.48% 4.98% 3.65% 2.65% 1.57% 2.48%
Dividend per Share 2 - - - - 2 2.118 2.29 2.516
Rate of return - - - - 0.34% 0.33% 0.35% 0.39%
EPS 2 10.09 13.77 8.59 14.87 23.86 23.16 29.62 33.22
Distribution rate - - - - 8.38% 9.14% 7.73% 7.57%
Net sales 1 85,965 117,929 116,609 134,902 164,501 199,453 235,050 271,661
EBITDA 1 46,069 63,884 49,622 71,956 101,568 121,735 139,194 163,641
EBIT 1 32,671 46,753 28,944 46,751 69,380 82,328 86,034 98,413
Net income 1 29,146 39,370 23,200 39,098 62,360 59,522 75,851 85,057
Net Debt 1 -61,954 -47,998 -30,815 -47,018 -48,989 -36,627 -22,527 -44,386
Reference price 2 273.16 336.35 120.34 353.96 585.51 650.13 650.13 650.13
Nbr of stocks (in thousands) 2,848,293 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 - -
Announcement Date 27/01/21 02/02/22 01/02/23 01/02/24 29/01/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.07x8.03x13.16x0.33% 1,639B
102.5x19.98x53.41x-.--% 45.12B
15.17x3.13x8.84x2.23% 7.98B
5.25x1.17x3.88x7.87% 2.5B
11.48x1.21x7.22x - 1.57B
-17.45x2.37x-153.25x-.--% 992M
-2.34x0.78x2.46x-.--% 436M
-0.39x - - - 385M
11.29x - - 2.39% 294M
Average 17.06x 5.24x -9.18x 1.83% 188.66B
Weighted average by Cap. 29.89x 8.31x 14.09x 0.34%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. META Stock
  4. Valuation Meta Platforms, Inc.