Valuation Meta Platforms, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 20:32:58 09/09/2024 BST			5-day change	1st Jan Change
504.82 ^USD	+0.91%		-1.48%	+42.45%

09-06	Broadcom's AI Growth Uneven but 'Strong,' Morgan Stanley Says	MT
09-06	Social media platforms leave alleged Russian influence network largely untouched	RE

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	585,321	778,040	935,645	315,555	910,122	1,265,591	-	-
Change	-	32.93%	20.26%	-66.27%	188.42%	39.06%	-	-
Enterprise Value (EV) ¹	530,466	716,086	887,647	284,740	863,104	1,211,854	1,202,628	1,145,241
Change	-	34.99%	23.96%	-67.92%	203.12%	40.41%	-0.76%	-4.77%
P/E ratio	31.9x	27.1x	24.4x	14x	23.8x	23.5x	20.5x	17.9x
PBR	5.84x	6.15x	7.7x	2.57x	6.08x	6.93x	5.47x	4.54x
PEG	-	0.5x	0.7x	-0.4x	0.3x	0.5x	1.4x	1.2x
Capitalization / Revenue	8.28x	9.05x	7.93x	2.71x	6.75x	7.83x	6.88x	6.13x
EV / Revenue	7.5x	8.33x	7.53x	2.44x	6.4x	7.5x	6.54x	5.54x
EV / EBITDA	13.4x	15.5x	13.9x	5.74x	12x	12.7x	10.9x	8.96x
EV / EBIT	18.3x	21.9x	19x	9.84x	18.5x	19.1x	16.4x	13.6x
EV / FCF	25x	30.3x	22.7x	15.4x	20.1x	25.6x	22.5x	19.7x
FCF Yield	4%	3.3%	4.41%	6.48%	4.98%	3.91%	4.44%	5.08%
Dividend per Share ²	-	-	-	-	-	2.017	2.168	2.375
Rate of return	-	-	-	-	-	0.4%	0.43%	0.47%
EPS ²	6.43	10.09	13.77	8.59	14.87	21.29	24.37	27.87
Distribution rate	-	-	-	-	-	9.47%	8.9%	8.52%
Net sales ¹	70,697	85,965	117,929	116,609	134,902	161,563	183,933	206,542
EBITDA ¹	39,562	46,069	63,884	49,622	71,956	95,126	110,696	127,812
EBIT ¹	28,986	32,671	46,753	28,944	46,751	63,339	73,528	84,009
Net income ¹	18,485	29,146	39,370	23,200	39,098	55,178	62,447	71,028
Net Debt ¹	-54,855	-61,954	-47,998	-30,815	-47,018	-53,738	-62,964	-120,350
Reference price ²	205.25	273.16	336.35	120.34	353.96	500.27	500.27	500.27
Nbr of stocks (in thousands)	2,851,747	2,848,293	2,781,760	2,622,197	2,571,256	2,529,817	-	-
Announcement Date	29/01/20	27/01/21	02/02/22	01/02/23	01/02/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
META PLATFORMS, INC.	23.5x	7.5x	12.74x	+0.40%	1,266B
KUAISHOU TECHNOLOGY	10.31x	1.01x	5.33x	-.--%	22.24B
TENCENT MUSIC ENTERTAINMENT GROUP	18.35x	3.19x	10.07x	+0.37%	16.11B
REDDIT, INC.	-11.01x	6.69x	42.22x	-	9.43B
MATCH GROUP, INC.	17.84x	3.42x	9.49x	-.--%	9.24B
WEIBO CORPORATION	5.6x	0.47x	1.54x	-.--%	1.77B
BUMBLE INC.	8.88x	1x	3.53x	-.--%	858M
GREE, INC.	18.06x	0.57x	5.49x	+3.64%	545M
Average	11.44x	2.98x	11.30x	+0.63%	165.72B
Weighted average by Cap.	22.89x	7.29x	12.75x	+0.39%