Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 935,645 315,555 910,122 1,478,113 1,663,775 1,589,547 - -
Change - -66.27% 188.42% 62.41% 12.56% -4.46% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,564,979 1,569,755 1,548,361
Change - -67.92% 203.12% 65.58% 14.82% -4.63% 0.31% -1.36%
P/E ratio 24.4x 14x 23.8x 24.5x 28.1x 21.3x 18.3x 15.6x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.37x 4.31x 3.46x
PEG - -0.4x 0.3x 0.4x -18.12x 0.8x 1.1x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.33x 5.37x 4.62x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.23x 5.31x 4.5x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 11.1x 9.1x 7.45x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 17.9x 15.3x 12.9x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 145x 61.3x 28.1x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.69% 1.63% 3.55%
Dividend per Share 2 - - - 2 2.1 2.245 2.474 2.543
Rate of return - - - 0.34% 0.32% 0.36% 0.39% 0.4%
EPS 2 13.77 8.59 14.87 23.86 23.49 29.56 34.3 40.32
Distribution rate - - - 8.38% 8.94% 7.59% 7.21% 6.31%
Net sales 1 117,929 116,609 134,902 164,501 200,966 251,025 295,836 344,239
EBITDA 1 63,884 49,622 71,956 101,568 122,319 141,577 172,421 207,749
EBIT 1 46,753 28,944 46,751 69,380 83,276 87,275 102,525 120,035
Net income 1 39,370 23,200 39,098 62,360 60,458 75,868 88,394 105,020
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -24,569 -19,793 -41,186
Reference price 2 336.35 120.34 353.96 585.51 660.09 628.39 628.39 628.39
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,529,555 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.26x6.23x11.05x0.36% 1,590B
33.66x7.41x17.52x-.--% 26.44B
12.23x3x7.97x2.47% 7.56B
4.55x0.94x3.15x9.08% 2.17B
-13.52x0.66x13.63x-.--% 551M
3.22x0.85x2.62x-.--% 448M
-7.06x - - - 265M
10.22x - - 2.61% 263M
120.5x1.41x23.88x - 121M
Average 20.56x 2.93x 11.40x 2.07% 180.82B
Weighted average by Cap. 21.38x 6.23x 11.13x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. META Stock
  4. Valuation Meta Platforms, Inc.