Valuation Mesa Royalty Trust

Stocks

Market Closed - NYSE Other stock markets 21:10:00 10/07/2026 BST			5-day change	1st Jan Change
3.150 ^USD	+1.90%		+1.29%	-27.08%

06-18	Mesa Royalty Trust Says There Will Be No Distribution for June	MT
05-18	Mesa Royalty Trust Announces Trust Income Distribution for the Month of May 2026, Payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7.613	11.46	41.02	24.6	11.01	8.051
Change	-	50.55%	257.89%	-40.03%	-55.23%	-26.9%
Enterprise Value (EV)	7.613	11.22	39.96	24.23	10.96	7.927
Change	-	47.37%	256.17%	-39.36%	-54.79%	-27.65%
P/E	13.5x	15.1x	11.1x	8.61x	23.8x	15.8x
PBR	2.94x	4.59x	15.2x	8.09x	3.52x	2.55x
PEG	-	0.4x	0x	-0.4x	-0.3x	1.5x
Capitalization / Revenue	9.09x	12.6x	9.91x	7.25x	15.1x	11.8x
EV / Revenue	0x	0x	0x	0x	0x	0x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	0x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.3089	0.4223	1.969	1.488	0.2109	0.2329
Rate of return	7.56%	6.87%	8.95%	11.3%	3.57%	5.39%
EPS ²	0.3036	0.4061	1.976	1.533	0.2484	0.2742
Distribution rate	102%	104%	99.7%	97.1%	84.9%	84.9%
Net sales ¹	0.8379	0.9083	4.139	3.394	0.7314	0.6827
EBITDA	-	-	-	-	-	-
EBIT ¹	0.644	0.7355	3.942	3.207	0.535	0.5109
Net income ¹	0.5658	0.7568	3.682	2.857	0.463	0.5109
Net Debt	-	-0.242	-1.059	-0.3666	-0.0581	-0.124
Reference price ²	4.085	6.150	22.010	13.200	5.910	4.320
Nbr of stocks (in thousands)	1,864	1,864	1,864	1,864	1,864	1,864
Announcement Date	31/03/21	31/03/22	23/03/23	01/04/24	31/03/25	30/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MESA ROYALTY TRUST	-	-	-	-	5.87M
CONOCOPHILLIPS	10.71x	2.08x	4.98x	3.1%	133B
CANADIAN NATURAL RESOURCES LIMITED	10.88x	3.02x	5.61x	4.22%	86.96B
EOG RESOURCES, INC.	7.62x	2.59x	4.36x	3.08%	71.43B
OCCIDENTAL PETROLEUM CORPORATION	7.02x	2.37x	3.86x	1.94%	52.61B
DIAMONDBACK ENERGY, INC.	11.25x	3.41x	4.77x	2.36%	51.59B
CENOVUS ENERGY INC.	8.47x	1.28x	4.43x	2.29%	49.45B
DEVON ENERGY CORPORATION	9.28x	2.28x	4.45x	2.78%	48.71B
WOODSIDE ENERGY GROUP LTD	10.45x	3x	4.45x	7.27%	38.41B
EQT CORPORATION	10.26x	3.7x	5.28x	1.34%	30.55B
Average	9.55x	2.64x	4.69x	3.16%	56.26B
Weighted average by Cap.	9.69x	2.54x	4.76x	3.19%