End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.05 MYR | -9.09% | +25.00% | -47.37% |
05-02 | Meridian Incurs Loss in Fiscal Q1; Shares Rally 11% | MT |
04-30 | Meridian Berhad Reports Earnings Results for the First Quarter Ended February 29, 2024 | CI |
Valuation
Fiscal Period: November | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 186 | 197.1 | 105.5 | 27.13 | 21.47 |
Enterprise Value (EV) 1 | 235.2 | 244 | 108.6 | 43.64 | 38.74 |
P/E ratio | -7.97 x | 108 x | -9.26 x | -2.04 x | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 14.4 x | 10.1 x | 3.23 x | 1.72 x | 8.01 x |
EV / Revenue | 18.2 x | 12.6 x | 3.33 x | 2.76 x | 14.5 x |
EV / EBITDA | -19.8 x | 178 x | -61.2 x | -3.32 x | -3.61 x |
EV / FCF | 73.5 x | - | 4.59 x | -2.23 x | - |
FCF Yield | 1.36% | - | 21.8% | -44.9% | - |
Price to Book | 1.58 x | 1.56 x | 0.77 x | 0.2 x | 0.18 x |
Nbr of stocks (in thousands) | 120,748 | 144,898 | 188,370 | 226,044 | 226,044 |
Reference price 2 | 1.540 | 1.360 | 0.5600 | 0.1200 | 0.0950 |
Announcement Date | 29/04/19 | 30/10/20 | 29/10/21 | 31/10/22 | 05/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 12.95 | 19.42 | 32.67 | 15.79 | 2.68 |
EBITDA 1 | -11.87 | 1.369 | -1.774 | -13.16 | -10.72 |
EBIT 1 | -13.8 | 0.995 | -1.878 | -13.24 | -10.73 |
Operating Margin | -106.61% | 5.12% | -5.75% | -83.81% | -400.5% |
Earnings before Tax (EBT) 1 | -22.92 | 1.733 | -6.048 | -14.41 | -12.19 |
Net income 1 | -23.33 | 1.73 | -9.065 | -12.31 | -12.19 |
Net margin | -180.19% | 8.91% | -27.75% | -77.94% | -454.9% |
EPS 2 | -0.1932 | 0.0126 | -0.0605 | -0.0588 | - |
Free Cash Flow 1 | 3.2 | - | 23.67 | -19.6 | - |
FCF margin | 24.72% | - | 72.46% | -124.14% | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 29/04/19 | 30/10/20 | 29/10/21 | 31/10/22 | 05/04/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 49.3 | 46.9 | 3.14 | 16.5 | 17.3 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -4.152 x | 34.25 x | -1.772 x | -1.255 x | -1.611 x |
Free Cash Flow 1 | 3.2 | - | 23.7 | -19.6 | - |
ROE (net income / shareholders' equity) | -18.1% | - | -6.89% | -9.09% | - |
ROA (Net income/ Total Assets) | -3.5% | - | -0.55% | -4.28% | - |
Assets 1 | 667.4 | - | 1,650 | 287.6 | - |
Book Value Per Share 2 | 0.9800 | 0.8700 | 0.7300 | 0.5900 | 0.5100 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0700 | 0 | 0 |
Capex | - | 0.15 | - | 0 | 0.02 |
Capex / Sales | - | 0.79% | - | 0.03% | 0.71% |
Announcement Date | 29/04/19 | 30/10/20 | 29/10/21 | 31/10/22 | 05/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-47.37% | 2.38M | |
+40.41% | 29.66B | |
-11.55% | 27.69B | |
+5.89% | 27.57B | |
+20.90% | 26.07B | |
+49.25% | 24.02B | |
+8.43% | 21.83B | |
-1.52% | 18.77B | |
+28.90% | 16.76B | |
-13.52% | 15.28B |
- Stock Market
- Equities
- MERIDIAN Stock
- Financials Meridian