Valuation Maurel

Stocks

Real-time Euronext Paris Other stock markets 11:56:59 12/08/2026 BST			5-day change	1st Jan Change
8.205 ^EUR	+0.24%		+3.60%	+48.51%

08-06	Etablissements Maurel & Prom S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-06	Maurel & Prom profits boosted by prices in the first half

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	510	848	1,338	1,168	1,290	1,886	-	-
Change	-	66.25%	57.78%	-12.71%	10.42%	46.23%	-	-
Enterprise Value (EV) ¹	853	1,048	1,458	1,134	1,111	1,562	1,326	1,196
Change	-	22.85%	39.12%	-22.22%	-2.05%	40.6%	-15.08%	-9.83%
P/E	4.25x	4.17x	6.41x	5.03x	3.16x	8.26x	7.83x	7.7x
PBR	0.76x	0.99x	1.31x	1x	0.86x	1.23x	1.16x	1.1x
PEG	-	0.1x	3.3x	0.4x	0x	-0.2x	1.43x	4.66x
Capitalization / Revenue	1.02x	1.25x	1.96x	1.45x	2.23x	2.59x	2.51x	2.51x
EV / Revenue	1.71x	1.55x	2.14x	1.4x	1.92x	2.15x	1.76x	1.59x
EV / EBITDA	3.05x	2.37x	4.06x	3.08x	4.46x	3.81x	3.47x	3.22x
EV / EBIT	5.4x	2.98x	7.55x	4.4x	2.76x	5.59x	5.59x	5.39x
EV / FCF	7.35x	3.98x	11.7x	8.62x	-50.5x	13.9x	4.53x	4.32x
FCF Yield	13.6%	25.1%	8.55%	11.6%	-1.98%	7.19%	22.1%	23.2%
Dividend per Share ²	0.0774	0.2465	0.249	0.3574	0.3804	0.442	0.3715	0.3243
Rate of return	2.99%	5.75%	3.7%	6.08%	5.86%	4.68%	3.93%	3.43%
EPS ²	0.61	1.03	1.05	1.17	2.05	1.144	1.206	1.226
Distribution rate	12.7%	23.9%	23.7%	30.5%	18.6%	38.6%	30.8%	26.4%
Net sales ¹	500	676	682	808	578	727.9	752.6	752.6
EBITDA ¹	280	443	359	368	249	410.3	382.4	371.5
EBIT ¹	158	352	193	258	403	279.5	237.1	221.7
Net income ¹	121	206	210	233	410	287.5	234.5	262.1
Net Debt ¹	343	200	120	-34	-179	-324.3	-559.7	-690.1
Reference price ²	2.593	4.291	6.732	5.881	6.487	9.445	9.445	9.445
Nbr of stocks (in thousands)	196,702	197,616	198,754	198,610	198,807	199,665	-	-
Announcement Date	18/03/22	14/03/23	01/03/24	06/03/25	12/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAUREL	8.26x	2.15x	3.81x	4.68%	1.89B
CONOCOPHILLIPS	11.78x	2.28x	5.35x	2.7%	151B
CANADIAN NATURAL RESOURCES LIMITED	12.42x	3.32x	6.22x	3.74%	98.15B
EOG RESOURCES, INC.	8.54x	2.62x	4.6x	2.88%	75.22B
OCCIDENTAL PETROLEUM CORPORATION	7.53x	2.5x	4.01x	1.77%	59.04B
DIAMONDBACK ENERGY, INC.	10.91x	3.59x	5.26x	2.16%	56.48B
CENOVUS ENERGY INC.	9.46x	1.37x	4.43x	2.07%	55.02B
DEVON ENERGY CORPORATION	8.43x	2.49x	4.77x	2.47%	52.21B
WOODSIDE ENERGY GROUP LTD	12.86x	3.42x	5.17x	5.63%	44.31B
ECOPETROL S.A.	6.31x	1.63x	4.02x	4.74%	35.06B
Average	9.65x	2.54x	4.76x	3.28%	62.86B
Weighted average by Cap.	10.29x	2.60x	5.04x	3%