Financials Man Industries (India) Limited

Equities

MANINDS

INE993A01026

Iron & Steel

Market Closed - Bombay S.E. 11:00:50 03/05/2024 BST 5-day change 1st Jan Change
402.8 INR +0.41% Intraday chart for Man Industries (India) Limited -4.62% +41.23%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 26,075 - -
Enterprise Value (EV) 1 27,642 31,698 31,614
P/E ratio 24.4 x 19.6 x 13.4 x
Yield - - -
Capitalization / Revenue 0.87 x 0.65 x 0.57 x
EV / Revenue 0.92 x 0.79 x 0.69 x
EV / EBITDA 11.8 x 9.71 x 7.53 x
EV / FCF 29.9 x -13.4 x 21.3 x
FCF Yield 3.35% -7.47% 4.7%
Price to Book 2.28 x 2.04 x 1.78 x
Nbr of stocks (in thousands) 64,735 - -
Reference price 2 402.8 402.8 402.8
Announcement Date - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 30,100 40,335 45,535
EBITDA 1 - 2,343 3,264 4,199
EBIT 1 - 1,641 2,264 3,165
Operating Margin - 5.45% 5.61% 6.95%
Earnings before Tax (EBT) - - - -
Net income 1 680 1,034 1,286 1,885
Net margin - 3.44% 3.19% 4.14%
EPS 2 - 16.50 20.50 30.00
Free Cash Flow 1 - 925 -2,368 1,487
FCF margin - 3.07% -5.87% 3.27%
FCF Conversion (EBITDA) - 39.48% - 35.41%
FCF Conversion (Net income) - 89.46% - 78.89%
Dividend per Share - - - -
Announcement Date 18/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 112.1
Net margin -
EPS -
Dividend per Share -
Announcement Date 07/08/23
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - 1,567 5,623 5,539
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 0.6688 x 1.723 x 1.319 x
Free Cash Flow 1 - 925 -2,368 1,487
ROE (net income / shareholders' equity) - 9.3% 10.4% 13.3%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 177.0 197.0 226.0
Cash Flow per Share - - - -
Capex 1 - 1,756 4,251 501
Capex / Sales - 5.83% 10.54% 1.1%
Announcement Date 18/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
402.8 INR
Average target price
422 INR
Spread / Average Target
+4.77%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MANINDS Stock
  4. Financials Man Industries (India) Limited