Financials London & Associated Properties Plc

Equities

LAS

GB0005234223

Coal

Market Closed - London S.E. 16:35:01 14/05/2024 BST 5-day change 1st Jan Change
11 GBX 0.00% Intraday chart for London & Associated Properties Plc +4.76% -12.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22.18 18.52 6.826 10.24 17.07 10.67
Enterprise Value (EV) 1 60.71 49.31 44.5 44.02 42.22 31.01
P/E ratio -10.7 x -2.86 x -1.02 x -67.4 x 6.31 x -2.76 x
Yield 0.69% - - - - -
Capitalization / Revenue 0.39 x 0.29 x 0.19 x 0.18 x 0.17 x 0.2 x
EV / Revenue 1.07 x 0.77 x 1.27 x 0.78 x 0.42 x 0.58 x
EV / EBITDA 6.36 x 8.96 x -16.6 x 7.86 x 1.15 x 11.7 x
EV / FCF -52.8 x 3.28 x 27 x 18.1 x 1.48 x 2.04 x
FCF Yield -1.9% 30.5% 3.71% 5.53% 67.4% 48.9%
Price to Book 0.51 x 0.5 x 0.23 x 0.34 x 0.52 x 0.37 x
Nbr of stocks (in thousands) 85,317 85,325 85,322 85,326 85,326 85,326
Reference price 2 0.2600 0.2170 0.0800 0.1200 0.2000 0.1250
Announcement Date 30/04/19 02/07/20 11/05/21 28/04/22 28/04/23 30/04/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 56.65 63.97 35.02 56.48 100.2 53.18
EBITDA 1 9.543 5.506 -2.686 5.597 36.61 2.661
EBIT 1 7.421 3.323 -4.886 3.02 35.51 1.166
Operating Margin 13.1% 5.19% -13.95% 5.35% 35.43% 2.19%
Earnings before Tax (EBT) 1 1.268 -4.54 -10.15 1.524 33.17 -3.484
Net income 1 -2.082 -6.477 -6.704 -0.152 2.704 -3.861
Net margin -3.68% -10.13% -19.14% -0.27% 2.7% -7.26%
EPS 2 -0.0244 -0.0759 -0.0786 -0.001781 0.0317 -0.0452
Free Cash Flow 1 -1.151 15.04 1.65 2.436 28.47 15.17
FCF margin -2.03% 23.52% 4.71% 4.31% 28.4% 28.53%
FCF Conversion (EBITDA) - 273.23% - 43.53% 77.77% 570.12%
FCF Conversion (Net income) - - - - 1,052.95% -
Dividend per Share 2 0.001800 - - - - -
Announcement Date 30/04/19 02/07/20 11/05/21 28/04/22 28/04/23 30/04/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 38.5 30.8 37.7 33.8 25.2 20.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.038 x 5.593 x -14.03 x 6.035 x 0.6872 x 7.646 x
Free Cash Flow 1 -1.15 15 1.65 2.44 28.5 15.2
ROE (net income / shareholders' equity) 1.06% -10.5% -20.4% 2.07% 45.1% -7.43%
ROA (Net income/ Total Assets) 3.34% 1.7% -2.85% 1.85% 20.2% 0.67%
Assets 1 -62.36 -380.7 235.4 -8.223 13.39 -573.7
Book Value Per Share 2 0.5100 0.4300 0.3500 0.3500 0.3800 0.3300
Cash Flow per Share 2 0.2400 0.1600 0.0800 0.1000 0.1800 0.0800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 30/04/19 02/07/20 11/05/21 28/04/22 28/04/23 30/04/24
1GBP in Million2GBP
Estimates
  1. Stock Market
  2. Equities
  3. LAS Stock
  4. Financials London & Associated Properties Plc