Valuation Lennar Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 10/12/2025 GMT			5-day change	1st Jan Change
120.03 ^USD	+2.42%		-9.84%	-11.98%

12-10	Toll Brothers retains investors' confidence
12-08	Lennar Shares Fall After Barclays Downgrade	MT

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	23,154	31,785	25,019	35,924	46,992	29,444	-	-
Change	-	37.28%	-21.29%	43.59%	30.81%	-37.34%	-	-
Enterprise Value (EV) ¹	26,390	33,680	24,450	32,467	44,588	32,187	32,987	33,269
Change	-	27.62%	-27.4%	32.79%	37.33%	-27.81%	2.48%	0.85%
P/E ratio	9.66x	7.36x	5.59x	9.32x	12.2x	14.5x	13.5x	10.7x
PBR	1.3x	1.55x	1.06x	1.36x	1.7x	1.38x	1.3x	1.16x
PEG	-	0.1x	0.6x	-0.7x	2.89x	-0.3x	1.9x	0.4x
Capitalization / Revenue	1.03x	1.17x	0.74x	1.05x	1.33x	0.87x	0.84x	0.79x
EV / Revenue	1.17x	1.24x	0.73x	0.95x	1.26x	0.95x	0.95x	0.89x
EV / EBITDA	7.35x	6.05x	3.48x	5.8x	8.23x	9.93x	10.3x	8.61x
EV / EBIT	7.55x	6.15x	3.52x	5.92x	8.41x	10.6x	10.7x	8.66x
EV / FCF	6.41x	13.6x	7.62x	6.39x	20x	4.92x	17.6x	15x
FCF Yield	15.6%	7.33%	13.1%	15.6%	5.01%	20.3%	5.68%	6.67%
Dividend per Share ²	0.625	2	1.5	1.5	2	2	2.025	2.078
Rate of return	0.82%	1.9%	1.71%	1.17%	1.15%	1.67%	1.69%	1.73%
EPS ²	7.85	14.27	15.72	13.73	14.31	8.278	8.867	11.17
Distribution rate	7.96%	14%	9.54%	10.9%	14%	24.2%	22.8%	18.6%
Net sales ¹	22,489	27,131	33,671	34,233	35,441	33,844	34,899	37,462
EBITDA ¹	3,590	5,563	7,035	5,598	5,420	3,243	3,200	3,864
EBIT ¹	3,495	5,477	6,948	5,488	5,305	3,045	3,077	3,840
Net income ¹	2,465	4,430	4,614	3,939	3,933	2,152	2,172	2,540
Net Debt ¹	3,237	1,895	-568.8	-3,457	-2,404	2,744	3,543	3,825
Reference price ²	75.86	105.05	87.83	127.92	174.39	120.03	120.03	120.03
Nbr of stocks (in thousands)	312,737	309,473	291,167	284,355	271,245	247,016	-	-
Announcement Date	16/12/20	15/12/21	14/12/22	14/12/23	18/12/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LENNAR CORPORATION	14.16x	0.93x	9.72x	1.71%	28.78B
NVR, INC.	17.28x	1.92x	10.88x	-.--%	20.78B
MERITAGE HOMES CORPORATION	10.35x	0.98x	8.43x	2.46%	4.91B
M/I HOMES, INC.	7.95x	-	-	-	3.37B
TRI POINTE HOMES, INC.	11.67x	-	-	-	2.81B
SENTIA ASA	12.48x	0.25x	4.51x	-	625M
HOVNANIAN ENTERPRISES, INC.	11.5x	-	-	-	596M
HEXAOM	12.76x	0.25x	4.46x	1.77%	247M
SMITH DOUGLAS HOMES CORP.	20.57x	0.26x	3.66x	-.--%	180M
Average	13.19x	0.76x	6.94x	1.19%	6.92B
Weighted average by Cap.	14.42x	1.29x	9.94x	1.12%