|
Real-time Estimate
Tradegate
13:32:23 17/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 15.14 EUR | +0.97% |
|
-8.45% | -13.90% |
| 08-13 | Lanxess stock hit by broker downgrade |  |
| 08-13 | Berenberg sell call sends Lanxess sharply lower | DP |
Company Valuation: LANXESS AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,701 | 3,255 | 2,450 | 2,036 | 1,521 | 1,294 | - | - |
| Change | - | -30.76% | -24.75% | -16.88% | -25.28% | -14.93% | - | - |
| Enterprise Value (EV) 1 | 6,946 | 7,069 | 4,948 | 4,417 | 3,544 | 3,363 | 3,324 | 3,285 |
| Change | - | 1.77% | -30.01% | -10.72% | -19.76% | -5.13% | -1.15% | -1.16% |
| P/E | 17.6x | 17.7x | 5.53x | -11.5x | -2.64x | -5.85x | -7.25x | -10.7x |
| PBR | 1.25x | 0.74x | 0.54x | 0.44x | 0.44x | 0.39x | 0.4x | 0.43x |
| PEG | - | -0.6x | 0x | 0x | -0x | 0.1x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.62x | 0.4x | 0.36x | 0.32x | 0.27x | 0.22x | 0.22x | 0.21x |
| EV / Revenue | 0.92x | 0.87x | 0.74x | 0.69x | 0.62x | 0.58x | 0.56x | 0.54x |
| EV / EBITDA | 6.88x | 7.6x | 9.66x | 7.19x | 6.95x | 6.78x | 6.03x | 5.46x |
| EV / EBIT | 13.9x | 18.2x | -93.4x | 83.3x | -131x | 133x | 41.3x | 29.4x |
| EV / FCF | -174x | -28.5x | 9.66x | 23.5x | -118x | 61.1x | 35x | 22.6x |
| FCF Yield | -0.58% | -3.51% | 10.3% | 4.26% | -0.85% | 1.64% | 2.86% | 4.42% |
| Dividend per Share 2 | 1.05 | 1.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2093 | 0.2845 |
| Rate of return | 1.93% | 2.79% | 0.35% | 0.42% | 0.57% | 0.67% | 1.4% | 1.9% |
| EPS 2 | 3.09 | 2.13 | 5.13 | -2.05 | -6.68 | -2.564 | -2.066 | -1.406 |
| Distribution rate | 34% | 49.3% | 1.95% | -4.88% | -1.5% | -3.9% | -10.1% | -20.2% |
| Net sales 1 | 7,557 | 8,088 | 6,714 | 6,366 | 5,673 | 5,778 | 5,908 | 6,076 |
| EBITDA 1 | 1,010 | 930 | 512 | 614 | 510 | 495.9 | 551 | 601.4 |
| EBIT 1 | 500 | 389 | -53 | 53 | -27 | 25.35 | 80.41 | 111.9 |
| Net income 1 | 267 | 250 | 443 | -177 | -577 | -226 | -102 | -135.4 |
| Net Debt 1 | 2,245 | 3,814 | 2,498 | 2,381 | 2,023 | 2,068 | 2,029 | 1,991 |
| Reference price 2 | 54.50 | 37.70 | 28.37 | 23.58 | 17.62 | 14.99 | 14.99 | 14.99 |
| Nbr of stocks (in thousands) | 86,258 | 86,346 | 86,346 | 86,346 | 86,346 | 86,346 | - | - |
| Announcement Date | 11/03/22 | 15/03/23 | 14/03/24 | 19/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.85x | 0.58x | 6.78x | 0.67% | 1.5B | |
| 20.94x | 3.77x | 10.64x | 1.89% | 74.47B | |
| 13.08x | 0.92x | 7.68x | 4.47% | 50.99B | |
| 59.75x | 9.66x | 40.97x | 0.92% | 18.02B | |
| 13.8x | 0.9x | 6.37x | 2.65% | 14.4B | |
| 13.94x | 0.76x | 5.16x | 2.65% | 10.32B | |
| 16.06x | 0.72x | 7.92x | 3.04% | 10.26B | |
| 36.83x | 1.74x | 9.2x | 2% | 9.73B | |
| 32.47x | 4.43x | 18.97x | 0.36% | 8.09B | |
| 5.31x | 0.68x | 3.17x | -.--% | 7.29B | |
| Average | 20.63x | 2.42x | 11.69x | 1.86% | 20.51B | |
| Weighted average by Cap. | 21.76x | 2.87x | 11.82x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXS Stock
- Valuation LANXESS AG
Select your edition
All financial news and data tailored to specific country editions
