Valuation Lam Research Corporation

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 17/07/2026 BST			After hours 01:00:00
313.30 ^USD	-2.39%		320.42	+2.27%

07-17	Wall St slides as AI rally worries deepen	RE
07-17	S&P 500 and Nasdaq slip as chip rout extends; Netflix slides	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	92,958	59,238	86,026	139,220	124,330	391,804	-	-
Change	-	-36.27%	45.22%	61.83%	-10.69%	215.13%	-	-
Enterprise Value (EV) ¹	92,230	60,586	85,663	138,355	122,424	390,606	387,170	384,077
Change	-	-34.31%	41.39%	61.51%	-11.51%	219.06%	-0.88%	-0.8%
P/E	24.2x	13x	19.3x	36.7x	23.4x	55.8x	39.1x	34.2x
PBR	15.4x	9.32x	10.4x	16.3x	12.5x	33x	23.5x	18.3x
PEG	-	0.6x	13.74x	-2.9x	0.5x	1.6x	0.9x	2.4x
Capitalization / Revenue	6.36x	3.44x	4.94x	9.34x	6.74x	16.9x	12.7x	10.7x
EV / Revenue	6.31x	3.52x	4.92x	9.28x	6.64x	16.8x	12.6x	10.5x
EV / EBITDA	18.8x	10.6x	15x	28.4x	19.3x	45.1x	32x	28.1x
EV / EBIT	20x	11.2x	16x	30.7x	20.6x	47.7x	33.6x	27.9x
EV / FCF	28.5x	23.7x	18.3x	32.5x	22.6x	70.6x	43.6x	34.7x
FCF Yield	3.51%	4.21%	5.46%	3.08%	4.42%	1.42%	2.29%	2.88%
Dividend per Share ²	0.52	0.6	0.69	0.8	0.92	1.035	1.162	1.281
Rate of return	0.8%	1.4%	1.08%	0.75%	0.95%	0.33%	0.37%	0.41%
EPS ²	2.69	3.275	3.321	2.9	4.15	5.612	8.019	9.165
Distribution rate	19.3%	18.3%	20.8%	27.6%	22.2%	18.4%	14.5%	14%
Net sales ¹	14,626	17,227	17,429	14,905	18,436	23,197	30,819	36,475
EBITDA ¹	4,912	5,732	5,698	4,872	6,343	8,670	12,107	13,675
EBIT ¹	4,605	5,398	5,355	4,513	5,957	8,181	11,540	13,746
Net income ¹	3,908	4,605	4,511	3,828	5,358	7,103	10,027	11,298
Net Debt ¹	-727.5	1,348	-363.2	-864.5	-1,906	-1,198	-4,634	-7,727
Reference price ²	65.18	42.70	64.04	106.48	97.20	313.30	313.30	313.30
Nbr of stocks (in thousands)	1,426,193	1,387,150	1,343,405	1,307,410	1,279,118	1,250,571	-	-
Announcement Date	28/07/21	27/07/22	26/07/23	31/07/24	30/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LAM RESEARCH CORPORATION	55.82x	16.84x	45.05x	0.33%	392B
ASML HOLDING N.V.	40.25x	13.42x	31.49x	0.59%	676B
TOKYO ELECTRON LIMITED	40.74x	8.97x	28.09x	1.22%	182B
ASE TECHNOLOGY HOLDING CO., LTD.	35.92x	3.73x	16.96x	1.45%	83.15B
LASERTEC CORPORATION	49.65x	15.9x	33.02x	0.77%	23.12B
SCREEN HOLDINGS CO., LTD.	26.61x	4.01x	16.87x	1.14%	19.23B
ENTEGRIS, INC.	53.73x	6.98x	24.69x	0.29%	21.16B
AMKOR TECHNOLOGY, INC.	30.11x	2.21x	12.07x	0.54%	15.6B
ONTO INNOVATION INC.	53.88x	9.77x	31.1x	-	13.92B
ASMPT LIMITED	40.55x	3.6x	22.5x	1.31%	8.63B
Average	42.73x	8.54x	26.18x	0.85%	143.45B
Weighted average by Cap.	44.50x	12.83x	33.38x	0.66%