Valuation Lam Research Corporation

Stocks

Market Closed - Nasdaq 21:00:00 06/11/2026 GMT			5-day change	1st Jan Change
200.44 ^USD	+8.23%		-16.17%	+17.09%

11-06	Lam Research Shares Rise After Company Approves Share Buybacks, Maintains Quarterly Dividend	MT
11-06	Lam Research Shares Gain on $25 Billion Buyback Authorization	DJ

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	60,793	86,271	139,220	124,330	474,079	250,384	-	-
Change	-	41.91%	61.38%	-10.69%	281.31%	-47.19%	-	-
Enterprise Value (EV) ¹	62,141	85,908	138,355	122,424	472,234	243,895	239,031	232,841
Change	-	38.25%	61.05%	-11.51%	285.74%	-48.35%	-1.99%	-2.59%
P/E	13.4x	19.3x	36.7x	23.4x	65.8x	20.9x	16.3x	13.9x
PBR	9.56x	10.4x	16.3x	12.5x	38x	14x	9.86x	6.86x
PEG	-	13.74x	-2.9x	0.5x	1.7x	0.3x	0.6x	0.8x
Capitalization / Revenue	3.53x	4.95x	9.34x	6.74x	20.4x	7.07x	5.88x	5.13x
EV / Revenue	3.61x	4.93x	9.28x	6.64x	20.3x	6.89x	5.61x	4.77x
EV / EBITDA	10.8x	15.1x	28.4x	19.3x	53.9x	16.5x	13.1x	11.1x
EV / EBIT	11.5x	16x	30.7x	20.6x	56.8x	17x	13.5x	11.4x
EV / FCF	24.3x	18.4x	32.5x	22.6x	96.5x	23.3x	19.1x	15.2x
FCF Yield	4.11%	5.44%	3.08%	4.42%	1.04%	4.3%	5.25%	6.56%
Dividend per Share ²	0.6	0.69	0.8	0.92	1.04	1.263	1.366	1.492
Rate of return	1.37%	1.07%	0.75%	0.95%	0.27%	0.63%	0.68%	0.74%
EPS ²	3.275	3.321	2.9	4.15	5.76	9.569	12.29	14.44
Distribution rate	18.3%	20.8%	27.6%	22.2%	18.1%	13.2%	11.1%	10.3%
Net sales ¹	17,227	17,429	14,905	18,436	23,233	35,395	42,600	48,775
EBITDA ¹	5,732	5,698	4,872	6,343	8,762	14,753	18,242	20,935
EBIT ¹	5,398	5,355	4,513	5,957	8,320	14,367	17,745	20,463
Net income ¹	4,605	4,511	3,828	5,358	7,265	11,964	15,339	17,835
Net Debt ¹	1,348	-363.2	-864.5	-1,906	-1,845	-6,489	-11,353	-17,543
Reference price ²	43.83	64.22	106.48	97.20	379.09	200.44	200.44	200.44
Nbr of stocks (in thousands)	1,387,150	1,343,405	1,307,410	1,279,118	1,250,571	1,249,171	-	-
Announcement Date	27/07/22	26/07/23	31/07/24	30/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LAM RESEARCH CORPORATION	19.35x	6.35x	15.24x	0.68%	231B
ASML HOLDING N.V.	29.94x	10.42x	23.65x	0.75%	536B
APPLIED MATERIALS, INC.	24.26x	7.32x	21.2x	0.62%	253B
KLA CORPORATION	22.84x	9.16x	18.71x	0.73%	169B
ADVANTEST CORPORATION	28.83x	11.03x	20.35x	0.34%	135B
TOKYO ELECTRON LIMITED	23.51x	5.54x	16.13x	2.07%	125B
ASE TECHNOLOGY HOLDING CO., LTD.	27.25x	3.24x	14.57x	2.06%	76.11B
NAURA TECHNOLOGY GROUP CO., LTD.	58.89x	8.32x	44.09x	0.16%	61.2B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	47.95x	14.47x	72.7x	0.2%	36.47B
ASM INTERNATIONAL N.V.	26.74x	6.9x	17.79x	0.67%	34.82B
Average	30.95x	8.28x	26.44x	0.83%	165.91B
Weighted average by Cap.	27.57x	8.54x	22.06x	0.81%