End-of-day quote
Korea S.E.
23:00:00 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
37,500
KRW
|
-2.98%
|
|
-0.79%
|
-8.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
261,896
|
294,102
|
488,190
|
369,383
|
341,545
|
312,770
|
-
|
Enterprise Value (EV)
2 |
396.6
|
294.1
|
488.2
|
369.4
|
729.7
|
454.4
|
450.2
|
P/E ratio
|
7.57
x
|
10
x
|
-
|
4.96
x
|
-
|
-
|
-
|
Yield
|
3.19%
|
-
|
-
|
-
|
1.69%
|
3.73%
|
3.73%
|
Capitalization / Revenue
|
0.23
x
|
-
|
0.31
x
|
-
|
0.26
x
|
0.19
x
|
0.15
x
|
EV / Revenue
|
0.35
x
|
-
|
0.31
x
|
-
|
0.56
x
|
0.27
x
|
0.21
x
|
EV / EBITDA
|
6.27
x
|
-
|
-
|
-
|
12.5
x
|
2.86
x
|
2.24
x
|
EV / FCF
|
10.2
x
|
-
|
-
|
-
|
11.1
x
|
15.3
x
|
88.3
x
|
FCF Yield
|
9.79%
|
-
|
-
|
-
|
8.98%
|
6.54%
|
1.13%
|
Price to Book
|
0.51
x
|
-
|
-
|
-
|
0.41
x
|
0.34
x
|
0.31
x
|
Nbr of stocks (in thousands)
|
6,830
|
6,683
|
8,641
|
8,641
|
8,341
|
8,341
|
-
|
Reference price
3 |
38,343
|
44,007
|
56,500
|
42,750
|
40,950
|
37,500
|
37,500
|
Announcement Date
|
31/01/20
|
12/03/21
|
28/01/22
|
02/03/23
|
29/01/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,122
|
-
|
1,577
|
-
|
1,312
|
1,674
|
2,151
|
EBITDA
1 |
63.22
|
-
|
-
|
-
|
58.45
|
158.8
|
200.9
|
EBIT
1 |
42.77
|
-
|
204.7
|
-
|
20.27
|
121.2
|
167.9
|
Operating Margin
|
3.81%
|
-
|
12.98%
|
-
|
1.55%
|
7.24%
|
7.81%
|
Earnings before Tax (EBT)
|
40.66
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
34.62
|
-
|
161.5
|
74.32
|
-
|
-
|
-
|
Net margin
|
3.09%
|
-
|
10.24%
|
-
|
-
|
-
|
-
|
EPS
|
5,068
|
4,381
|
-
|
8,626
|
-
|
-
|
-
|
Free Cash Flow
2 |
38,844
|
-
|
-
|
-
|
65,511
|
29,700
|
5,100
|
FCF margin
|
3,463.57%
|
-
|
-
|
-
|
4,993.83%
|
1,774.19%
|
237.09%
|
FCF Conversion (EBITDA)
|
61,438.2%
|
-
|
-
|
-
|
112,082.87%
|
18,702.77%
|
2,538.58%
|
FCF Conversion (Net income)
|
112,204.68%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
1,222
|
-
|
-
|
-
|
692.6
|
1,400
|
1,400
|
Announcement Date
|
31/01/20
|
12/03/21
|
28/01/22
|
02/03/23
|
29/01/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
416.4
|
416.6
|
441.5
|
346.9
|
315.6
|
305.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
43.68
|
35.55
|
46.65
|
12.95
|
-2.244
|
-0.797
|
Operating Margin
|
10.49%
|
8.53%
|
10.57%
|
3.73%
|
-0.71%
|
-0.26%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
36.76
|
32.94
|
38.81
|
-
|
-
|
-
|
Net margin
|
8.83%
|
7.91%
|
8.79%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/22
|
22/04/22
|
20/07/22
|
20/07/23
|
20/10/23
|
29/01/24
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
135
|
-
|
-
|
388
|
142
|
137
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.131
x
|
-
|
-
|
6.64
x
|
0.8917
x
|
0.6839
x
|
Free Cash Flow
2 |
38,844
|
-
|
-
|
65,511
|
29,700
|
5,100
|
ROE (net income / shareholders' equity)
|
6.89%
|
-
|
-
|
0.81%
|
10.5%
|
13%
|
ROA (Net income/ Total Assets)
|
3.93%
|
-
|
-
|
0.51%
|
6.4%
|
7.9%
|
Assets
|
879.9
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
75,638
|
-
|
-
|
99,723
|
109,289
|
122,723
|
Cash Flow per Share
|
12,874
|
-
|
-
|
-
|
-
|
-
|
Capex
|
49.1
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
4.38%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/01/20
|
28/01/22
|
02/03/23
|
29/01/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
37,500
KRW Average target price
70,000
KRW Spread / Average Target +86.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.42% | 229M | | +15.51% | 35.77B | | +0.68% | 4.47B | | +35.41% | 1.42B | | -2.41% | 1.34B | | -24.75% | 779M | | -22.45% | 763M | | -17.75% | 734M | | -40.33% | 622M | | -21.66% | 586M |
Adhesive & Epoxy
|