Financials Justem Co., Ltd.

Equities

A417840

KR7417840006

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 23:00:00 18/06/2024 BST 5-day change 1st Jan Change
12,050 KRW +2.03% Intraday chart for Justem Co., Ltd. -1.63% -4.52%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 53,112 89,343 85,462 - -
Enterprise Value (EV) 1 53,112 89,343 85,462 85,462 85,462
P/E ratio 6.72 x -26.2 x -294 x 13 x 4.9 x
Yield - - - - -
Capitalization / Revenue 1.15 x 2.49 x 1.94 x 1.64 x 0.95 x
EV / Revenue 1.15 x 2.49 x 1.94 x 1.64 x 0.95 x
EV / EBITDA 6.77 x 62.5 x 21.4 x 9.5 x 4.75 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.05 x 1.86 x 1.81 x 1.59 x 1.2 x
Nbr of stocks (in thousands) 7,072 7,080 7,092 - -
Reference price 2 7,510 12,620 12,050 12,050 12,050
Announcement Date 16/03/23 28/02/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 44.83 46.1 35.93 44 52 90
EBITDA 1 - 7.841 1.429 4 9 18
EBIT 1 - 7.144 0.3114 4 9 18
Operating Margin - 15.5% 0.87% 9.09% 17.31% 20%
Earnings before Tax (EBT) 1 - 7.371 -4.831 - 7 18
Net income 1 5.732 6.322 -3.386 - 7 18
Net margin 12.79% 13.71% -9.42% - 13.46% 20%
EPS 2 - 1,117 -481.0 -41.00 930.0 2,459
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/02/23 16/03/23 28/02/24 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 17.2% -6.81% -0.6% 13% 27.9%
ROA (Net income/ Total Assets) - 11.1% -4.42% -0.4% 7.3% 15.9%
Assets 1 - 57.17 76.52 - 95.89 113.2
Book Value Per Share 2 - 7,184 6,793 6,667 7,597 10,056
Cash Flow per Share - - - - - -
Capex 1 - - - 2 3 3
Capex / Sales - - - 4.55% 5.77% 3.33%
Announcement Date 28/02/23 16/03/23 28/02/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12,050 KRW
Average target price
21,000 KRW
Spread / Average Target
+74.27%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A417840 Stock
  4. Financials Justem Co., Ltd.