Valuation IPS, Inc.

Stocks

Delayed Japan Exchange 03:30:00 24/09/2026 BST			5-day change	1st Jan Change
4,220.00 ^JPY	+2.55%		+2.68%	+39.27%

08-07	IPS, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-07	IPS, Inc. Provides Dividend Guidance for the End of Second Quarter and for the Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	25,973	30,367	32,066	27,648	37,480	53,914	-	-
Change	-	16.92%	5.6%	-13.78%	35.56%	43.85%	-	-
Enterprise Value (EV)	23,245	30,415	37,933	33,799	46,534	53,914	53,914	53,914
Change	-	30.84%	24.72%	-10.9%	37.68%	15.86%	0%	0%
P/E	13.7x	13.2x	11.1x	10.8x	8.89x	12.5x	11.5x	9.88x
PBR	3.56x	3.25x	2.84x	1.82x	1.99x	2.38x	2.01x	1.7x
PEG	-	0.6x	0.5x	-0.9x	0.1x	6.73x	1.23x	0.6x
Capitalization / Revenue	2.42x	2.46x	2.27x	1.81x	2.2x	2.64x	2.2x	1.17x
EV / Revenue	0x	0x	0x	0x	0x	2.64x	2.2x	1.17x
EV / EBITDA	-	-	-	0x	0x	7.19x	6.13x	4.25x
EV / EBIT	0x	0x	0x	0x	0x	8.56x	7.29x	4.77x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	35	37	40	40	40	40	40
Rate of return	1.19%	1.43%	1.48%	1.87%	1.4%	0.97%	0.97%	0.97%
EPS ²	152.4	184.5	225.1	197.1	322.4	328.4	359	416.3
Distribution rate	16.4%	19%	16.4%	20.3%	12.4%	12.2%	11.1%	9.61%
Net sales ¹	10,728	12,346	14,117	15,264	16,999	20,400	24,500	46,000
EBITDA ¹	-	-	-	5,411	6,309	7,500	8,800	12,700
EBIT ¹	2,456	3,311	3,894	4,413	5,370	6,300	7,400	11,300
Net income ¹	1,888	2,292	2,835	2,544	4,196	4,300	4,700	5,450
Net Debt	-2,728	48	5,867	6,151	9,054	-	-	-
Reference price ²	2,094.00	2,441.00	2,494.00	2,137.00	2,866.00	4,115.00	4,115.00	4,115.00
Nbr of stocks (in thousands)	12,404	12,440	12,857	12,938	13,077	13,102	-	-
Announcement Date	13/05/22	12/05/23	10/05/24	09/05/25	08/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IPS, INC.	12.53x	-	-	0.97%	343M
NETLINK NBN TRUST	43.53x	10.74x	15.78x	5.73%	2.92B
AUSSIE BROADBAND LIMITED	18.97x	0.93x	7.06x	1.99%	953M
SHENANDOAH TELECOMMUNICATIONS COMPANY	-13.97x	-	-	-	682M
Average	15.27x	5.83x	11.42x	2.9%	1.22B
Weighted average by Cap.	28.57x	8.32x	13.63x	4.5%