Financials Invernova S.A.

Equities

INVERNOVA

CLP5797W1081

Investment Holding Companies

End-of-day quote Santiago S.E. 23:00:00 23/05/2024 BST 5-day change 1st Jan Change
8 CLP 0.00% Intraday chart for Invernova S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,970 6,434 5,719 5,719 5,719 5,719
Enterprise Value (EV) 1 4,763 4,419 3,529 3,105 2,948 3,393
P/E ratio 10.6 x -28.1 x 22.4 x 7.16 x 5.1 x 6.94 x
Yield 3.08% - 4.38% 13.9% 18.8% -
Capitalization / Revenue 140 x 100 x 86.4 x 62.8 x 102 x 74.2 x
EV / Revenue 96 x 69 x 53.3 x 34.1 x 52.7 x 44 x
EV / EBITDA - - - - - -
EV / FCF 54 x -15.7 x 50.1 x 23.1 x 71.7 x -24.1 x
FCF Yield 1.85% -6.35% 1.99% 4.33% 1.39% -4.14%
Price to Book 1.09 x 1.05 x 0.91 x 0.85 x 0.83 x 0.84 x
Nbr of stocks (in thousands) 714,876 714,876 714,876 714,876 714,876 714,876
Reference price 2 9.750 9.000 8.000 8.000 8.000 8.000
Announcement Date 29/03/19 01/04/20 01/04/21 01/04/22 01/04/23 29/03/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 49.61 64.04 66.16 91.04 55.94 77.06
EBITDA - - - - - -
EBIT 1 -76.73 -71.12 -66.38 -45.49 -91.89 -87.07
Operating Margin -154.66% -111.05% -100.34% -49.97% -164.26% -113%
Earnings before Tax (EBT) 1 614.2 293.6 264.6 798.7 1,121 782
Net income 1 661.2 -228.6 255.6 798.7 1,121 824.4
Net margin 1,332.65% -356.93% 386.33% 877.3% 2,003.26% 1,069.9%
EPS 2 0.9240 -0.3197 0.3575 1.117 1.568 1.153
Free Cash Flow 1 88.16 -280.8 70.37 134.4 41.1 -140.6
FCF margin 177.7% -438.42% 106.37% 147.67% 73.47% -182.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 13.33% - 27.53% 16.83% 3.67% -
Dividend per Share 2 0.3000 - 0.3500 1.110 1.500 -
Announcement Date 29/03/19 01/04/20 01/04/21 01/04/22 01/04/23 29/03/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,207 2,015 2,190 2,614 2,771 2,326
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 88.2 -281 70.4 134 41.1 -141
ROE (net income / shareholders' equity) 10.8% -3.66% 4.11% 12.3% 16.5% 12%
ROA (Net income/ Total Assets) -0.6% -0.56% -0.53% -0.35% -0.68% -0.64%
Assets 1 -109,444 40,912 -48,025 -228,062 -165,531 -128,293
Book Value Per Share 2 8.920 8.570 8.820 9.360 9.690 9.480
Cash Flow per Share 2 3.090 2.820 3.060 3.660 3.880 3.250
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 29/03/19 01/04/20 01/04/21 01/04/22 01/04/23 29/03/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INVERNOVA Stock
  4. Financials Invernova S.A.