Market Closed -
Nasdaq
21:00:00 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
636.6
USD
|
+1.62%
|
|
+5.19%
|
+1.84%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
71,891
|
79,893
|
144,819
|
128,675
|
143,307
|
178,221
|
-
|
-
|
Enterprise Value (EV)
1 |
70,211
|
76,820
|
144,291
|
132,793
|
145,765
|
179,098
|
175,097
|
172,135
|
P/E ratio
|
47.1
x
|
44.3
x
|
70.1
x
|
61.8
x
|
60.8
x
|
63.6
x
|
52.5
x
|
43.1
x
|
Yield
|
0.68%
|
0.69%
|
0.45%
|
0.6%
|
-
|
0.56%
|
0.61%
|
0.67%
|
Capitalization / Revenue
|
10.6
x
|
10.4
x
|
15
x
|
10.1
x
|
9.97
x
|
11.1
x
|
9.88
x
|
8.75
x
|
EV / Revenue
|
10.3
x
|
10
x
|
15
x
|
10.4
x
|
10.1
x
|
11.2
x
|
9.7
x
|
8.45
x
|
EV / EBITDA
|
28.3
x
|
26.9
x
|
39.5
x
|
28.3
x
|
23.1
x
|
28
x
|
23.9
x
|
20.4
x
|
EV / FCF
|
32.4
x
|
33.7
x
|
46.2
x
|
36.3
x
|
30.5
x
|
36.2
x
|
28.7
x
|
24.6
x
|
FCF Yield
|
3.09%
|
2.96%
|
2.17%
|
2.76%
|
3.28%
|
2.76%
|
3.48%
|
4.07%
|
Price to Book
|
19.2
x
|
15.8
x
|
14.5
x
|
7.77
x
|
-
|
9.49
x
|
7.91
x
|
6.91
x
|
Nbr of stocks (in thousands)
|
259,243
|
260,771
|
273,259
|
282,077
|
280,060
|
279,979
|
-
|
-
|
Reference price
2 |
277.3
|
306.4
|
530.0
|
456.2
|
511.7
|
636.6
|
636.6
|
636.6
|
Announcement Date
|
22/08/19
|
25/08/20
|
24/08/21
|
23/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,784
|
7,679
|
9,633
|
12,726
|
14,368
|
16,051
|
18,046
|
20,374
|
EBITDA
1 |
2,481
|
2,857
|
3,651
|
4,691
|
6,309
|
6,402
|
7,312
|
8,430
|
EBIT
1 |
2,282
|
2,668
|
3,485
|
4,504
|
4,504
|
6,225
|
7,122
|
8,222
|
Operating Margin
|
33.64%
|
34.74%
|
36.18%
|
35.39%
|
31.35%
|
38.78%
|
39.46%
|
40.36%
|
Earnings before Tax (EBT)
1 |
1,881
|
2,198
|
2,556
|
2,542
|
2,989
|
3,530
|
4,413
|
5,820
|
Net income
1 |
1,557
|
1,826
|
2,062
|
2,066
|
2,384
|
2,797
|
3,416
|
4,313
|
Net margin
|
22.95%
|
23.78%
|
21.41%
|
16.23%
|
16.59%
|
17.42%
|
18.93%
|
21.17%
|
EPS
2 |
5.890
|
6.920
|
7.560
|
7.380
|
8.420
|
10.01
|
12.12
|
14.76
|
Free Cash Flow
1 |
2,169
|
2,277
|
3,125
|
3,660
|
4,786
|
4,949
|
6,094
|
7,011
|
FCF margin
|
31.97%
|
29.65%
|
32.44%
|
28.76%
|
33.31%
|
30.84%
|
33.77%
|
34.41%
|
FCF Conversion (EBITDA)
|
87.42%
|
79.7%
|
85.59%
|
78.02%
|
75.86%
|
77.31%
|
83.35%
|
83.17%
|
FCF Conversion (Net income)
|
139.31%
|
124.7%
|
151.55%
|
177.15%
|
200.76%
|
176.96%
|
178.39%
|
162.56%
|
Dividend per Share
2 |
1.880
|
2.120
|
2.360
|
2.720
|
-
|
3.547
|
3.876
|
4.284
|
Announcement Date
|
22/08/19
|
25/08/20
|
24/08/21
|
23/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: Juli |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
2,007
|
2,673
|
5,632
|
2,414
|
2,597
|
3,041
|
6,018
|
2,712
|
2,978
|
3,386
|
6,644
|
3,046
|
3,363
|
3,820
|
7,371
|
EBITDA
1 |
600
|
663
|
2,950
|
478
|
709
|
903
|
3,391
|
822
|
993
|
1,036
|
3,594
|
797.3
|
1,115
|
1,160
|
4,038
|
EBIT
1 |
555
|
612
|
2,904
|
433
|
662
|
856
|
3,358
|
433
|
960
|
1,000
|
3,521
|
747.7
|
1,022
|
1,178
|
4,062
|
Operating Margin
|
27.65%
|
22.9%
|
51.56%
|
17.94%
|
25.49%
|
28.15%
|
55.8%
|
15.97%
|
32.24%
|
29.53%
|
53%
|
24.55%
|
30.38%
|
30.83%
|
55.11%
|
Earnings before Tax (EBT)
1 |
238
|
30
|
2,373
|
-99
|
32
|
228
|
2,734
|
-5
|
264
|
354
|
2,882
|
64.57
|
334.9
|
514.8
|
3,267
|
Net income
1 |
228
|
100
|
1,794
|
-56
|
40
|
168
|
2,087
|
89
|
241
|
353
|
2,226
|
-18.85
|
284.8
|
373.6
|
2,538
|
Net margin
|
11.36%
|
3.74%
|
31.85%
|
-2.32%
|
1.54%
|
5.52%
|
34.68%
|
3.28%
|
8.09%
|
10.43%
|
33.51%
|
-0.62%
|
8.47%
|
9.78%
|
34.43%
|
EPS
2 |
0.8200
|
0.3500
|
6.280
|
-0.2000
|
0.1400
|
0.6000
|
7.380
|
0.3200
|
0.8500
|
1.250
|
7.856
|
-0.0674
|
0.9853
|
1.298
|
8.883
|
Dividend per Share
2 |
0.6800
|
0.6800
|
0.6800
|
0.6800
|
0.7800
|
0.7800
|
0.7800
|
-
|
0.9000
|
0.9000
|
0.8954
|
0.8954
|
0.9442
|
0.9442
|
0.9885
|
Announcement Date
|
18/11/21
|
24/02/22
|
24/05/22
|
23/08/22
|
29/11/22
|
23/02/23
|
23/05/23
|
24/08/23
|
28/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
4,118
|
2,458
|
878
|
-
|
-
|
Net Cash position
1 |
1,680
|
3,073
|
528
|
-
|
-
|
-
|
3,124
|
6,086
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.8779
x
|
0.3896
x
|
0.1371
x
|
-
|
-
|
Free Cash Flow
1 |
2,169
|
2,277
|
3,125
|
3,660
|
4,786
|
4,949
|
6,094
|
7,011
|
ROE (net income / shareholders' equity)
|
54.3%
|
46.9%
|
35.5%
|
25.6%
|
24.2%
|
24.9%
|
24.4%
|
23.9%
|
ROA (Net income/ Total Assets)
|
31.2%
|
24.1%
|
20.1%
|
15.6%
|
14.7%
|
12.1%
|
12.7%
|
12.3%
|
Assets
1 |
4,988
|
7,574
|
10,262
|
13,277
|
16,219
|
23,083
|
26,981
|
35,063
|
Book Value Per Share
2 |
14.40
|
19.30
|
36.60
|
58.70
|
-
|
67.00
|
80.40
|
92.10
|
Cash Flow per Share
2 |
8.800
|
9.140
|
11.90
|
13.70
|
17.80
|
16.70
|
21.40
|
20.70
|
Capex
1 |
155
|
137
|
125
|
229
|
260
|
279
|
337
|
346
|
Capex / Sales
|
2.28%
|
1.78%
|
1.3%
|
1.8%
|
1.81%
|
1.74%
|
1.87%
|
1.7%
|
Announcement Date
|
22/08/19
|
25/08/20
|
24/08/21
|
23/08/22
|
24/08/23
|
-
|
-
|
-
|
Last Close Price
636.6
USD Average target price
693.6
USD Spread / Average Target +8.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.84% | 178B | | +15.86% | 39.08B | | +1.11% | 39.08B | | +40.35% | 15.71B | | -32.17% | 10.23B | | +21.51% | 9.16B | | -22.87% | 8.98B | | +58.27% | 6.75B | | -9.32% | 5.05B | | +8.82% | 3.54B |
Financial Technology (Fintech) (NEC)
|