Valuation: Inter-Rock Minerals Inc.

Market Cap 17.51M 15.56M 14.42M 13.12M 24.77M 1.66B 25.16M 173M 67.98M 867M 65.71M 64.31M 2.76B P/E 2024
12x
P/E 2025 10.9x
Enterprise Value 15.48M 13.76M 12.76M 11.61M 21.9M 1.47B 22.25M 153M 60.12M 767M 58.11M 56.87M 2.44B EV / Sales 2024
0.14x
EV / Sales 2025 0.15x
Free-Float
49.82%
Yield 2024 *
-
Yield 2025 -
1 month+6.48%
3 months+6.48%
6 months+5.50%
1 month 1.06
Extreme 1.06
1.16
Current year 1
Extreme 1
1.29
1 year 0.98
Extreme 0.98
1.29
3 years 0.5
Extreme 0.5
1.29
5 years 0.45
Extreme 0.45
1.29
10 years 0.16
Extreme 0.155
1.29
Manager TitleAgeSince
Chief Executive Officer - 31/12/1998
Director of Finance/CFO - 31/12/2015
Chief Operating Officer 72 21/10/2010
Director TitleAgeSince
Director/Board Member - 31/12/1998
Chairman - 31/12/1985
Director/Board Member 72 31/12/2004
Date Insider Type Main position Quantity % Market Cap. Importance
26/08/26 TaxCompany -5,300 0.0244%
14/08/26 TaxCompany 5,300 0.0244%
31/07/26 TaxCompany -10,000 0.0461%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+1.77%+64.29% 17.6M
-1.58%-1.33%+17.56%+40.89% 48.17B
+3.40%-0.05%-18.81%+16.70% 34.52B
+3.46%+2.35%-17.92%-14.28% 15.17B
-0.92%+0.51%-29.53%-2.43% 10.57B
+0.47%+0.94%-1.83%+12.63% 5.23B
-1.21%-2.98%-20.17%+339.69% 4.6B
+1.98%-2.33%-30.68%-34.34% 4.49B
+1.79%-2.06%-3.72%+5.17% 3.92B
+0.84%+0.61%-10.36%+0.38% 3.52B
Average +0.82%-0.74%-11.37%+42.87% 13.02B
Weighted average by Cap. +0.77%-1.16%-5.21%+29.20%

Financials

2024 2025
Net sales 99.14M 88.13M 81.68M 74.32M 140M 9.41B 142M 982M 385M 4.91B 372M 364M 15.65B 107M 94.77M 87.84M 79.92M 151M 10.12B 153M 1.06B 414M 5.28B 400M 392M 16.83B
Net income 1.75M 1.56M 1.44M 1.31M 2.48M 166M 2.52M 17.35M 6.8M 86.77M 6.58M 6.44M 277M 2.75M 2.44M 2.26M 2.06M 3.89M 261M 3.95M 27.2M 10.67M 136M 10.31M 10.09M 434M
Net Debt 321K 285K 264K 241K 454K 30.47M 461K 3.18M 1.25M 15.9M 1.2M 1.18M 50.68M -2.02M -1.8M -1.67M -1.52M -2.86M -192M -2.91M -20.04M -7.86M -100M -7.6M -7.43M -320M
Projected Income Statement - Annual - Inter-Rock Minerals Inc.
Logo Inter-Rock Minerals Inc.
Inter-Rock Minerals Inc. is a Canada-based company engaged in developing quality minerals and specialty feed additives. The Company owns two operating businesses in the United States: Papillon Agricultural Company Inc. (Papillon) and MIN-AD, Inc. (MIN-AD). Papillon develops, produces and markets premium specialty nutritional products for dairy consultants, feed suppliers and dairy producers in the United States. Papillon has its own line of high-quality proteins and rumen prebiotic and probiotic products that are produced under toll manufacturing agreements. In addition, Papillon is the distributor and sales manager for all of MIN-AD’s dairy industry sales. MIN-AD is engaged in the production of dolomite and clay products, primarily for the animal feed industry. MIN-AD quarries and processes dolomite and clay products for dairy and beef cattle feed. MIN-AD’s operations are in northern Nevada near the town of Winnemucca.
Employees
-