|
Market Closed -
Other stock markets
|
After hours 00:59:50 | |||
| 40.50 USD | +0.50% |
|
40.38 | -0.31% |
| 02:54am | Microsoft Plans to Invest $23 Billion on AI in India, Canada | DJ |
| 12-09 | US Equity Indexes Mixed Ahead of Fed Policy Announcements | MT |
Company Valuation: Intel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 192,893 | 210,508 | 105,404 | 212,444 | 87,554 | 193,185 | - | - |
| Change | - | 9.13% | -49.93% | 101.55% | -58.79% | 120.65% | - | - |
| Enterprise Value (EV) 1 | 205,399 | 220,196 | 119,117 | 236,676 | 115,503 | 212,146 | 214,607 | 216,444 |
| Change | - | 7.2% | -45.9% | 98.69% | -51.2% | 83.67% | 1.16% | 0.86% |
| P/E ratio | 9.53x | 10.7x | 13.2x | 126x | -4.63x | -948x | 1,655x | 79.1x |
| PBR | 2.39x | 2.22x | 1.04x | 2.01x | 0.89x | 1.67x | 1.64x | 1.59x |
| PEG | - | -6.61x | -0.2x | -1.6x | 0x | 9.6x | -11x | 0x |
| Capitalization / Revenue | 2.48x | 2.82x | 1.67x | 3.92x | 1.65x | 3.68x | 3.59x | 3.41x |
| EV / Revenue | 2.64x | 2.95x | 1.89x | 4.36x | 2.18x | 4.04x | 3.99x | 3.82x |
| EV / EBITDA | 5.69x | 6.77x | 6.25x | 18.9x | 10.4x | 16.3x | 13.2x | 10.3x |
| EV / EBIT | 8.12x | 9.92x | 15x | 50.7x | -455x | 83.6x | 46.2x | 27.7x |
| EV / FCF | 9.72x | 19.6x | -12.7x | -16.6x | -7.38x | -23.6x | -110x | 337x |
| FCF Yield | 10.3% | 5.11% | -7.9% | -6.03% | -13.6% | -4.23% | -0.91% | 0.3% |
| Dividend per Share 2 | 1.32 | 1.46 | 1.46 | 0.74 | 0.38 | - | - | - |
| Rate of return | 2.8% | 2.82% | 5.72% | 1.47% | 1.87% | - | - | - |
| EPS 2 | 4.94 | 4.86 | 1.94 | 0.4 | -4.38 | -0.0427 | 0.0245 | 0.5123 |
| Distribution rate | 26.7% | 30% | 75.3% | 185% | -8.68% | - | - | - |
| Net sales 1 | 77,867 | 74,718 | 63,054 | 54,228 | 53,101 | 52,551 | 53,827 | 56,635 |
| EBITDA 1 | 36,115 | 32,505 | 19,045 | 12,514 | 11,125 | 13,044 | 16,254 | 20,961 |
| EBIT 1 | 25,292 | 22,205 | 7,917 | 4,667 | -254 | 2,538 | 4,646 | 7,807 |
| Net income 1 | 20,899 | 19,868 | 8,014 | 1,689 | -18,756 | -109.1 | 529.9 | 3,379 |
| Net Debt 1 | 12,506 | 9,688 | 13,713 | 24,232 | 27,949 | 18,961 | 21,422 | 23,259 |
| Reference price 2 | 47.07 | 51.76 | 25.54 | 50.39 | 20.30 | 40.50 | 40.50 | 40.50 |
| Nbr of stocks (in thousands) | 4,098,000 | 4,067,000 | 4,127,000 | 4,216,000 | 4,313,000 | 4,770,000 | - | - |
| Announcement Date | 21/01/21 | 26/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -948.48x | 4.04x | 16.26x | -.--% | 193B | |
| 40.27x | 20.76x | 32.66x | 0.02% | 4,495B | |
| 95.51x | 30.98x | 46.58x | 0.58% | 1,919B | |
| 23.08x | 9.7x | 14.06x | 1.33% | 1,233B | |
| 87.45x | 10.45x | 50.94x | -.--% | 361B | |
| 14.59x | 4.94x | 8.22x | 0.19% | 283B | |
| 10.61x | 4.09x | 6.67x | 0.33% | 266B | |
| 18.16x | 4.18x | 11.48x | 2.04% | 187B | |
| 32.76x | 9.76x | 21.37x | 3.06% | 163B | |
| 155.81x | 30.26x | 63.96x | -.--% | 151B | |
| Average | -47.02x | 12.92x | 27.22x | 0.76% | 925.03B | |
| Weighted average by Cap. | 30.29x | 19.32x | 31.83x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- INTC Stock
- Valuation Intel Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition