Company Valuation: Insight Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,719 3,493 5,772 4,831 2,524 5,070 - -
Change - -6.09% 65.28% -16.31% -47.76% 100.87% - -
Enterprise Value (EV) 1 3,719 3,967 6,444 5,436 3,527 5,988 5,738 5,474
Change - 6.67% 62.45% -15.65% -35.11% 69.77% -4.18% -4.61%
P/E 17.9x 13.1x 23.5x 23.2x 16.8x 21.5x 16.2x -
PBR 2.6x 2.24x 3.8x 3.28x 1.56x 3.14x 2.49x 2.05x
PEG - 0.5x -16.36x -1.8x -0.7x 0.3x 0.5x -
Capitalization / Revenue 0.39x 0.33x 0.63x 0.56x 0.31x 0.57x 0.55x 0.52x
EV / Revenue 0.39x 0.38x 0.7x 0.62x 0.43x 0.68x 0.63x 0.56x
EV / EBITDA 8.9x 8.05x 12.3x 10x 6.5x 9.45x 8.77x 7.3x
EV / EBIT 10.3x 8.5x 13.1x 10.8x 7x 9.96x 9.27x 7.54x
EV / FCF 33.3x 146x 11.1x 9.49x 12.6x 17.3x 16.4x 15x
FCF Yield 3% 0.68% 9% 10.5% 7.92% 5.78% 6.1% 6.67%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.95 7.66 7.55 6.55 4.86 8.05 10.66 -
Distribution rate - - - - - - - -
Net sales 1 9,436 10,431 9,176 8,702 8,247 8,833 9,170 9,742
EBITDA 1 417.9 492.6 525 543.5 542.6 634 654.1 749.8
EBIT 1 362.5 466.6 492.1 502.4 504 601.5 618.7 725.5
Net income 1 219.3 280.6 281.3 249.7 157.3 224.4 292.5 -
Net Debt 1 - 474.3 671.8 604.9 1,003 918.5 668.4 403.8
Reference price 2 106.60 100.27 177.19 152.10 81.47 172.74 172.74 172.74
Nbr of stocks (in thousands) 34,886 34,831 32,577 31,762 30,980 29,349 - -
Announcement Date 10/02/22 09/02/23 15/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.46x0.68x9.45x - 5.07B
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -44.35x 7.53x 32.40x 2.14% 105.42B
Weighted average by Cap. -41.27x 7.88x 32.52x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Insight Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - Insight Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Insight Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Insight Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. NSIT Stock
  4. Valuation Insight Enterprises, Inc.