Valuation Insight Enterprises, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 09/07/2025 BST			5-day change	1st Jan Change
145.44 ^USD	+0.29%		+1.88%	-4.38%

06-30	Insight Enterprises, Inc.(NasdaqGS:NSIT) added to Russell 3000 Value Index	CI
06-30	Insight Enterprises, Inc.(NasdaqGS:NSIT) added to Russell 2000 Value-Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,671	3,719	3,493	5,772	4,831	4,556	-	-
Change	-	39.25%	-6.09%	65.28%	-16.31%	-5.68%	-	-
Enterprise Value (EV) ¹	2,981	3,719	3,967	6,444	5,436	4,807	4,452	4,068
Change	-	24.75%	6.67%	62.45%	-15.65%	-11.58%	-7.37%	-8.63%
P/E ratio	15.6x	17.9x	13.1x	23.5x	23.2x	18.5x	15.2x	18.4x
PBR	2.01x	2.6x	2.24x	3.8x	3.28x	2.57x	2.22x	-
PEG	-	0.8x	0.5x	-16.36x	-1.8x	0.9x	0.7x	-1x
Capitalization / Revenue	0.32x	0.39x	0.33x	0.63x	0.56x	0.52x	0.5x	0.48x
EV / Revenue	0.36x	0.39x	0.38x	0.7x	0.62x	0.55x	0.49x	0.43x
EV / EBITDA	8.51x	8.9x	8.05x	12.3x	10x	8.89x	7.74x	7.72x
EV / EBIT	10.5x	10.3x	8.5x	13.1x	10.8x	9.41x	8.24x	7.68x
EV / FCF	9x	33.3x	146x	11.1x	9.49x	16.8x	15.7x	10.6x
FCF Yield	11.1%	3%	0.68%	9%	10.5%	5.96%	6.35%	9.41%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.87	5.95	7.66	7.55	6.55	7.857	9.593	7.91
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	8,341	9,436	10,431	9,176	8,702	8,794	9,133	9,515
EBITDA ¹	350.4	417.9	492.6	525	543.5	540.4	575.6	526.7
EBIT ¹	284.9	362.5	466.6	492.1	502.4	510.8	540.4	530
Net income ¹	172.6	219.3	280.6	281.3	249.7	264.4	316.2	307.7
Net Debt ¹	310.4	-	474.3	671.8	604.9	250.3	-104	-488.1
Reference price ²	76.09	106.60	100.27	177.19	152.10	145.44	145.44	145.44
Nbr of stocks (in thousands)	35,098	34,886	34,831	32,577	31,762	31,328	-	-
Announcement Date	11/02/21	10/02/22	09/02/23	15/02/24	06/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INSIGHT ENTERPRISES, INC.	18.51x	0.55x	8.89x	-	4.56B
IBM	31.93x	4.57x	17.41x	2.32%	264B
ACCENTURE PLC	23.05x	2.63x	13.92x	1.95%	186B
TATA CONSULTANCY SERVICES LTD.	23.77x	4.43x	16.47x	3.51%	143B
CROWDSTRIKE HOLDINGS, INC.	-862.69x	25.79x	100.98x	-.--%	128B
AUTOMATIC DATA PROCESSING, INC.	30.92x	6.18x	21.29x	1.91%	125B
RELX PLC	34.58x	8x	20.11x	1.7%	97.84B
INFOSYS LIMITED	24.07x	3.72x	15.34x	3.19%	78.99B
SNOWFLAKE INC.	-52.7x	15.64x	126.25x	-.--%	74.04B
HCL TECHNOLOGIES LIMITED	24.83x	3.41x	15.57x	3.64%	52.9B
Average	-70.37x	7.49x	35.62x	2.03%	115.44B
Weighted average by Cap.	-75.93x	7.64x	33.37x	2.03%