Valuation Insight Enterprises, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 13/09/2024 BST			5-day change	1st Jan Change
208.71 ^USD	+2.98%		+4.70%	+17.79%

09-11	Insight Enterprises, Inc. announces an Equity Buyback for $300 million worth of its shares.	CI
09-11	Insight Enterprises, Inc. authorizes a Buyback Plan.	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	2,478	2,671	3,719	3,493	5,772	6,801	-	-
Change	-	7.77%	39.25%	-6.09%	65.28%	17.82%	-	-
Enterprise Value (EV) ¹	3,223	2,981	3,719	3,967	6,444	7,666	7,578	7,407
Change	-	-7.51%	24.75%	6.67%	62.45%	18.97%	-1.16%	-2.25%
P/E ratio	15.9x	15.6x	17.9x	13.1x	23.5x	22x	19.1x	15.2x
PBR	2.18x	2.01x	2.6x	2.24x	3.8x	3.87x	3.22x	2.55x
PEG	-	1.57x	0.8x	0.5x	-16.36x	0.8x	1.3x	0.6x
Capitalization / Revenue	0.32x	0.32x	0.39x	0.33x	0.63x	0.72x	0.68x	0.64x
EV / Revenue	0.42x	0.36x	0.39x	0.38x	0.7x	0.82x	0.76x	0.7x
EV / EBITDA	10.6x	8.51x	8.9x	8.05x	12.3x	12.7x	11.2x	10.4x
EV / EBIT	11.4x	10.5x	10.3x	8.5x	13.1x	13.5x	12.1x	10.8x
EV / FCF	54.8x	9x	33.3x	146x	11.1x	20.8x	17.5x	20x
FCF Yield	1.82%	11.1%	3%	0.68%	9%	4.81%	5.73%	5.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.43	4.87	5.95	7.66	7.55	9.506	10.93	13.75
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,731	8,341	9,436	10,431	9,176	9,397	10,021	10,590
EBITDA ¹	305.1	350.4	417.9	492.6	525	604.3	676.1	715.4
EBIT ¹	281.8	284.9	362.5	466.6	492.1	565.9	628.4	689
Net income ¹	159.4	172.6	219.3	280.6	281.3	352.1	403.9	460.6
Net Debt ¹	744.7	310.4	-	474.3	671.8	865.4	776.7	605.8
Reference price ²	70.29	76.09	106.60	100.27	177.19	208.71	208.71	208.71
Nbr of stocks (in thousands)	35,256	35,098	34,886	34,831	32,577	32,586	-	-
Announcement Date	12/02/20	11/02/21	10/02/22	09/02/23	15/02/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
INSIGHT ENTERPRISES, INC.	21.95x	0.82x	12.69x	-	6.8B
ACCENTURE PLC	30.37x	3.3x	17.68x	+1.48%	219B
IBM	23.73x	3.73x	15.29x	+3.11%	198B
TATA CONSULTANCY SERVICES LTD.	31.94x	6.14x	22.42x	+2.32%	195B
AUTOMATIC DATA PROCESSING, INC.	27.64x	5.52x	18.84x	+2.13%	113B
INFOSYS LIMITED	30.16x	4.77x	19.78x	+2.51%	95.99B
RELX PLC	34.34x	7.65x	19.44x	+1.73%	88.76B
CROWDSTRIKE HOLDINGS, INC.	567.07x	15.35x	62.48x	-.--%	63.52B
HCL TECHNOLOGIES LIMITED	28.78x	4x	18.27x	+2.98%	58.48B
GARTNER, INC.	46.66x	6.47x	26.7x	-.--%	39.34B
Average	84.27x	5.78x	23.36x	+1.81%	107.8B
Weighted average by Cap.	61.54x	5.46x	21.52x	+2.05%