Financials Insight Enterprises, Inc.

Equities

NSIT

US45765U1034

Computer Hardware

Market Closed - Nasdaq 21:00:00 17/07/2024 BST 5-day change 1st Jan Change
220.7 USD +1.35% Intraday chart for Insight Enterprises, Inc. +12.36% +24.58%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,478 2,671 3,719 3,493 5,772 7,186 -
Enterprise Value (EV) 1 3,223 2,981 3,719 3,967 6,444 7,669 7,429
P/E ratio 15.9 x 15.6 x 17.9 x 13.1 x 23.5 x 23.3 x 19.9 x
Yield - - - - - - -
Capitalization / Revenue 0.32 x 0.32 x 0.39 x 0.33 x 0.63 x 0.72 x 0.68 x
EV / Revenue 0.42 x 0.36 x 0.39 x 0.38 x 0.7 x 0.77 x 0.71 x
EV / EBITDA 10.6 x 8.51 x 8.9 x 8.05 x 12.3 x 12.5 x 10.9 x
EV / FCF 54.8 x 9 x 33.3 x 146 x 11.1 x 22.7 x 18.4 x
FCF Yield 1.82% 11.1% 3% 0.68% 9% 4.41% 5.42%
Price to Book 2.18 x 2.01 x 2.6 x 2.24 x 3.8 x 3.9 x 3.32 x
Nbr of stocks (in thousands) 35,256 35,098 34,886 34,831 32,577 32,556 -
Reference price 2 70.29 76.09 106.6 100.3 177.2 220.7 220.7
Announcement Date 12/02/20 11/02/21 10/02/22 09/02/23 15/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 7,731 8,341 9,436 10,431 9,176 9,912 10,523
EBITDA 1 305.1 350.4 417.9 492.6 525 612.9 681.1
EBIT 1 281.8 284.9 362.5 466.6 492.1 566.4 628.8
Operating Margin 3.65% 3.42% 3.84% 4.47% 5.36% 5.71% 5.98%
Earnings before Tax (EBT) 1 211.7 228.5 292.6 374.4 377.9 445.5 543.8
Net income 1 159.4 172.6 219.3 280.6 281.3 348.5 414.7
Net margin 2.06% 2.07% 2.32% 2.69% 3.07% 3.52% 3.94%
EPS 2 4.430 4.870 5.950 7.660 7.550 9.462 11.07
Free Cash Flow 1 58.79 331.4 111.6 27.17 580.3 338.3 402.7
FCF margin 0.76% 3.97% 1.18% 0.26% 6.32% 3.41% 3.83%
FCF Conversion (EBITDA) 19.27% 94.57% 26.71% 5.51% 110.53% 55.21% 59.12%
FCF Conversion (Net income) 36.88% 191.96% 50.89% 9.68% 206.28% 97.09% 97.1%
Dividend per Share - - - - - - -
Announcement Date 12/02/20 11/02/21 10/02/22 09/02/23 15/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,566 2,651 2,743 2,534 2,503 2,324 2,350 2,266 2,236 2,379 2,471 2,447 2,615 2,525 2,604
EBITDA 1 116.2 103.1 152.6 112.4 135 100.9 137.6 128.8 157.7 132.2 162.4 145.7 174.4 158.1 174.8
EBIT 1 102.9 89.56 141.7 107.1 128.3 93.96 129.7 119.8 148.7 121.8 149.5 132.4 162.6 127.8 149.3
Operating Margin 4.01% 3.38% 5.16% 4.23% 5.13% 4.04% 5.52% 5.29% 6.65% 5.12% 6.05% 5.41% 6.22% 5.06% 5.73%
Earnings before Tax (EBT) 1 82.94 74.62 119.9 76.78 103.2 66.36 109.3 80.05 122.2 88.19 116.7 105.4 135.3 117.8 144
Net income 1 62.13 56.63 89.18 57.32 77.48 49.97 80.48 60.25 90.61 67.03 86.15 77.69 99.77 87.2 106.9
Net margin 2.42% 2.14% 3.25% 2.26% 3.1% 2.15% 3.43% 2.66% 4.05% 2.82% 3.49% 3.17% 3.82% 3.45% 4.1%
EPS 2 1.690 1.530 2.420 1.580 2.130 1.340 2.170 1.620 2.420 1.740 2.558 2.201 2.806 2.300 2.805
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/02/22 05/05/22 04/08/22 03/11/22 09/02/23 02/05/23 03/08/23 02/11/23 15/02/24 02/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 745 310 - 474 672 482 243
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 2.441 x 0.8857 x - 0.9627 x 1.28 x 0.7871 x 0.3565 x
Free Cash Flow 1 58.8 331 112 27.2 580 338 403
ROE (net income / shareholders' equity) 14.8% 17.5% 17.6% 20.3% 19.9% 20.5% 20.8%
ROA (Net income/ Total Assets) 4.58% 5.17% 5.59% 6.53% 5.89% 5.91% 6.67%
Assets 1 3,477 3,339 3,924 4,295 4,777 5,896 6,216
Book Value Per Share 2 32.30 37.90 40.90 44.70 46.60 56.50 66.50
Cash Flow per Share 2 - 10.00 4.440 2.680 16.60 10.30 13.50
Capex 1 69.1 24.2 52.1 70.9 39.3 53 53
Capex / Sales 0.89% 0.29% 0.55% 0.68% 0.43% 0.53% 0.5%
Announcement Date 12/02/20 11/02/21 10/02/22 09/02/23 15/02/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
220.7 USD
Average target price
202.5 USD
Spread / Average Target
-8.26%
Consensus
  1. Stock Market
  2. Equities
  3. NSIT Stock
  4. Financials Insight Enterprises, Inc.