Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 7,759 8,774 10,670 10,556 11,329 10,310 - -
Change - 13.08% 21.61% -1.07% 7.32% -8.99% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 13,089 12,649 12,224
Change - -2.01% 34.46% 13.45% 4.63% -9.08% -3.36% -3.35%
P/E ratio 99.3x 5.56x 26.1x 36x 1,105x 24.9x 19.9x 17x
PBR 1.35x 1.23x 1.62x 1.65x - 1.84x 1.72x 1.67x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.8x 1x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.37x 2.2x 2.1x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.01x 2.7x 2.49x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 9.81x 8.57x 7.82x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 10.6x 9.24x 8.45x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 15.6x 13.5x 12.1x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 6.4% 7.38% 8.25%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2332 0.2615 0.2872
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.86% 3.21% 3.53%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3272 0.4102 0.4789
Distribution rate - 8.8% 60.2% 90.1% 2,750% 71.3% 63.7% 60%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,344 4,681 4,912
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,334 1,475 1,562
EBIT 1 388.4 535 853.8 995 1,140 1,232 1,369 1,446
Net income 1 77.9 1,632 419 297.7 11 487.1 595.2 658.5
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,779 2,339 1,914
Reference price 2 5.166 6.196 7.812 7.984 8.840 8.142 8.142 8.142
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,266,262 - -
Announcement Date 15/03/22 09/03/23 08/03/24 06/03/25 12/03/26 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.88x3.01x9.81x2.86% 14.05B
10.52x0.77x4.52x3.01% 1.18B
24.05x - - - 1.08B
26.88x - - 1.31% 904M
18.63x1.89x6.78x3.28% 636M
23.21x - - - 484M
11.76x1.6x5.85x1.89% 462M
Average 19.99x 1.82x 6.74x 2.47% 2.68B
Weighted average by Cap. 23.45x 2.77x 9.20x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. INF Stock
  4. Valuation Informa PLC