Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,427 - -
Change - 13.08% 21.61% -1.07% 7.32% 0.87% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 14,231 13,816 13,388
Change - -2.01% 34.46% 13.45% 4.63% -1.14% -2.92% -3.1%
P/E 99.3x 5.56x 26.1x 36x 1,105x 27.8x 21.8x 18x
PBR 1.35x 1.23x 1.62x 1.65x - 2.06x 1.98x 1.89x
PEG - 0x -0.4x -1.4x -11.5x 0x 0.8x 0.8x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.65x 2.45x 2.34x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.3x 2.96x 2.74x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.8x 9.38x 8.57x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.6x 10.1x 9.24x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.5x 14.9x 13x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.72% 6.72% 7.69%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2318 0.2631 0.2872
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.56% 2.9% 3.17%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.326 0.4149 0.5036
Distribution rate - 8.8% 60.2% 90.1% 2,750% 71.1% 63.4% 57%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,316 4,668 4,894
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,320 1,473 1,563
EBIT 1 388.4 535 853.8 995 1,140 1,222 1,368 1,449
Net income 1 77.9 1,632 419 297.7 11 486.9 605.3 676
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,803 2,389 1,961
Reference price 2 5.166 6.196 7.812 7.984 8.840 9.064 9.064 9.064
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,260,705 - -
Announcement Date 15/03/22 09/03/23 08/03/24 06/03/25 12/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.81x3.3x10.78x2.56% 15.29B
9.93x0.75x4.49x3.26% 1.09B
38.69x - - 1.19% 995M
20.66x - - - 969M
21.19x2.1x7.56x2.75% 737M
12.88x1.74x6.38x1.7% 499M
17.29x - - - 361M
Average 21.21x 1.97x 7.30x 2.29% 2.85B
Weighted average by Cap. 26.22x 3.05x 10.13x 2.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INF Stock
  4. Valuation Informa PLC