Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,313 - -
Change - 13.08% 21.61% -1.07% 7.32% -0.14% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 14,133 13,727 13,325
Change - -2.01% 34.46% 13.45% 4.63% -1.82% -2.87% -2.93%
P/E 99.3x 5.56x 26.1x 36x 1,105x 24.3x 21.1x 17.9x
PBR 1.35x 1.23x 1.62x 1.65x - 2.11x 1.99x 1.91x
PEG - 0x -0.4x -1.4x -11.5x 0x 1.4x 1x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.62x 2.42x 2.31x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.27x 2.94x 2.72x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.5x 9.31x 8.48x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.6x 10x 9.2x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.6x 14.6x 13x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.67% 6.84% 7.67%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2306 0.262 0.2861
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.56% 2.91% 3.17%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3711 0.4264 0.5048
Distribution rate - 8.8% 60.2% 90.1% 2,750% 62.1% 61.4% 56.7%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,319 4,672 4,906
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,346 1,474 1,572
EBIT 1 388.4 535 853.8 995 1,140 1,223 1,367 1,449
Net income 1 77.9 1,632 419 297.7 11 472 597 666.5
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,821 2,415 2,012
Reference price 2 5.166 6.196 7.812 7.984 8.840 9.018 9.018 9.018
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,254,458 - -
Announcement Date 15/03/22 09/03/23 08/03/24 06/03/25 12/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.3x3.27x10.5x2.56% 15.28B
9.29x0.72x4.24x3.17% 1.03B
31.67x - - - 665M
17.64x1.91x6.89x3.03% 679M
13.57x1.85x6.7x1.68% 532M
Average 19.29x 1.94x 7.08x 2.61% 3.64B
Weighted average by Cap. 23.16x 3.03x 9.87x 2.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INF Stock
  4. Valuation Informa PLC