Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
842.00 GBX | +0.43% |
|
+0.12% | +5.31% |
09:45am | Barclays raises Wizz Air; UBS cuts Dalata | AN |
07:53am | EasyJet gets Easter boost; Diploma raises outlook | AN |
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1.66B | 1.8B | 2.26B | 3.19B | 3.55B | |||||
Total Revenues | 1.66B | 1.8B | 2.26B | 3.19B | 3.55B | |||||
Cost of Goods Sold, Total | 1.16B | 1.21B | 1.52B | 2.02B | 2.2B | |||||
Gross Profit | 498M | 586M | 738M | 1.17B | 1.35B | |||||
Selling General & Admin Expenses, Total | 3.2M | 3.8M | 3.9M | 6.3M | 10.1M | |||||
Depreciation & Amortization - (IS) | 47.1M | 36.9M | 36.5M | 39.8M | 44.6M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 333M | 309M | 310M | 354M | 356M | |||||
Other Operating Expenses | 143M | 115M | 164M | 130M | 250M | |||||
Other Operating Expenses, Total | 527M | 464M | 514M | 530M | 660M | |||||
Operating Income | -28.6M | 121M | 223M | 638M | 690M | |||||
Interest Expense, Total | -104M | -69.5M | -72.1M | -69.4M | -92.7M | |||||
Interest And Investment Income | 5.6M | 5.5M | 47.9M | 47.1M | 12.5M | |||||
Net Interest Expenses | -98.9M | -64M | -24.2M | -22.3M | -80.2M | |||||
Income (Loss) On Equity Invest. | 800K | 3M | 2M | 4.3M | 1.3M | |||||
Currency Exchange Gains (Loss) | 3.1M | 400K | -5M | -13.2M | -5.5M | |||||
Other Non Operating Income (Expenses) | 10.5M | -2.3M | 200K | 1.3M | -1.7M | |||||
EBT, Excl. Unusual Items | -113M | 58.5M | 196M | 608M | 604M | |||||
Restructuring Charges | -77.6M | -6.2M | 1.6M | -11M | -14.1M | |||||
Merger & Related Restructuring Charges | -49.1M | -11.9M | -22M | -71.5M | -107M | |||||
Impairment of Goodwill | -593M | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | -3.9M | - | -900K | 1.3M | -8.8M | |||||
Gain (Loss) On Sale Of Assets | -8.4M | 111M | 11.6M | 3M | -24.1M | |||||
Asset Writedown | -83.4M | -24.1M | -6.1M | -24.5M | -33.5M | |||||
Other Unusual Items | -211M | 9.7M | -11.6M | -12.8M | -9.4M | |||||
EBT, Incl. Unusual Items | -1.14B | 137M | 169M | 492M | 407M | |||||
Income Tax Expense | -102M | 48.9M | 26.7M | 29.4M | 40.9M | |||||
Earnings From Continuing Operations | -1.04B | 88.2M | 142M | 463M | 366M | |||||
Earnings Of Discontinued Operations | - | - | 1.49B | - | - | |||||
Net Income to Company | -1.04B | 88.2M | 1.64B | 463M | 366M | |||||
Minority Interest | -3.9M | -10.3M | -3.8M | -43.7M | -68.7M | |||||
Net Income - (IS) | -1.04B | 77.9M | 1.63B | 419M | 298M | |||||
Net Income to Common Incl Extra Items | -1.04B | 77.9M | 1.63B | 419M | 298M | |||||
Net Income to Common Excl. Extra Items | -1.04B | 77.9M | 138M | 419M | 298M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.73 | 0.05 | 1.12 | 0.3 | 0.22 | |||||
Basic EPS - Continuing Operations | -0.73 | 0.05 | 0.09 | 0.3 | 0.22 | |||||
Basic Weighted Average Shares Outstanding | 1.42B | 1.5B | 1.46B | 1.39B | 1.34B | |||||
Net EPS - Diluted | -0.73 | 0.05 | 1.11 | 0.3 | 0.22 | |||||
Diluted EPS - Continuing Operations | -0.73 | 0.05 | 0.09 | 0.3 | 0.22 | |||||
Diluted Weighted Average Shares Outstanding | 1.42B | 1.51B | 1.46B | 1.4B | 1.34B | |||||
Normalized Basic EPS | -0.05 | 0.02 | 0.08 | 0.24 | 0.23 | |||||
Normalized Diluted EPS | -0.05 | 0.02 | 0.08 | 0.24 | 0.23 | |||||
Dividend Per Share | - | - | 0.1 | 0.18 | 0.2 | |||||
Payout Ratio | -0.02 | - | 2.65 | 42.15 | 83.37 | |||||
American Depositary Receipts Ratio (ADR) | 2 | 2 | 2 | 2 | 2 | |||||
Supplemental Items | ||||||||||
EBITDA | 280M | 402M | 511M | 964M | 1.02B | |||||
EBITA | 263M | 390M | 499M | 950M | 998M | |||||
EBIT | -28.6M | 121M | 223M | 638M | 690M | |||||
EBITDAR | 328M | 460M | 596M | 1.12B | 1.17B | |||||
Effective Tax Rate - (Ratio) | 8.96 | 35.67 | 15.82 | 5.97 | 10.04 | |||||
Current Domestic Taxes | -1.1M | 500K | 15M | - | - | |||||
Current Foreign Taxes | 26.5M | 41.7M | 230M | - | - | |||||
Total Current Taxes | 25.4M | 42.2M | 245M | 74.3M | 223M | |||||
Total Deferred Taxes | -128M | 6.7M | 66.8M | -44.9M | -182M | |||||
Normalized Net Income | -74.59M | 26.26M | 119M | 336M | 309M | |||||
Interest on Long-Term Debt | 24.6M | 13.9M | 15M | 69.4M | 92.7M | |||||
Non-Cash Pension Expense | - | 1.9M | 800K | -1.7M | -1M | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 3.2M | 3.8M | 3.9M | 6.3M | 10.1M | |||||
Research And Development Expense From Footnotes | 10.1M | 6.8M | 5.7M | 7.4M | 13.6M | |||||
Net Rental Expense, Total | 48.5M | 57.4M | 85.4M | 153M | 159M | |||||
Imputed Operating Lease Interest Expense | 15.44M | 13.55M | 20.92M | 40.08M | 42.59M | |||||
Imputed Operating Lease Depreciation | 33.06M | 43.85M | 64.48M | 113M | 117M | |||||
Stock-Based Comp., COGS (Total) | 11.8M | 15M | 17.1M | 20.8M | 22.2M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 11.8M | 15M | 17.1M | 20.8M | 22.2M |
- Stock Market
- Equities
- INF Stock
- Financials Informa PLC
- Income Statement
Select your edition
All financial news and data tailored to specific country editions

MarketScreener is also available in this country: United States.
Switch edition