Company Valuation: INFIBE

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51,570 37,786 94,502 46,018 46,578 45,263 -
Change - -26.73% 150.1% -51.3% 1.22% -2.82% -
Enterprise Value (EV) 51,570 37,786 94,502 46,018 46,578 45,263 45,263
Change - -26.73% 150.1% -51.3% 1.22% -2.82% 0%
P/E 62.4x 28.3x 60.9x 19.7x - 14.3x 12.3x
PBR 1.75x 1.2x 2.75x 1.24x 0.98x 0.9x 0.83x
PEG - 0.5x 5.1x 0.4x - - 0.7x
Capitalization / Revenue 3.99x 1.93x 2.98x 1.15x 0.57x 0.4x 0.35x
EV / Revenue 0x 0x 0x 0x 0x 0.4x 0.35x
EV / EBITDA 0x 0x 0x 0x 0x 8.8x 7.17x
EV / EBIT 0x 0x 0x 0x 0x 12.3x 9.85x
EV / FCF - - 0x -0x 0x 60.3x 15.9x
FCF Yield - - 4.53% -6.61% 4.2% 1.66% 6.3%
Dividend per Share 2 - - 0.5 - - - 1
Rate of return - - 0.15% - - - 0.77%
EPS 2 3.1 5 5.6 8.4 - 9.1 10.6
Distribution rate - - 8.93% - - - 9.43%
Net sales 1 12,939 19,623 31,711 39,926 81,158 114,556 129,918
EBITDA 1 1,529 1,796 2,506 3,034 3,552 5,142 6,315
EBIT 1 902.9 1,180 1,819 2,330 2,784 3,681 4,593
Net income 1 836.5 1,363 1,581 2,254 2,790 3,170 3,717
Net Debt - - - - - - -
Reference price 2 193.50 141.70 341.20 165.70 133.70 130.03 130.03
Nbr of stocks (in thousands) 266,513 266,660 276,969 277,718 357,038 355,474 -
Announcement Date 09/05/22 25/05/23 16/05/24 26/05/25 29/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 477M
44.83x15.34x28.48x-.--% 86.78B
16.01x3.38x7.53x1.67% 87.02B
24.16x6.81x13.11x-.--% 32.95B
36.35x3.9x12.53x-.--% 24.56B
35.24x17.77x29.34x2.4% 22.74B
74.3x6.01x25.65x-.--% 20.76B
5.37x2.76x6.56x4.82% 18.56B
7.25x - - 8.6% 17.6B
11.34x-1.06x-1.87x-.--% 14.79B
Average 28.32x 6.86x 15.17x 1.75% 32.62B
Weighted average by Cap. 29.81x 8.14x 16.74x 1.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - INFIBE

Historical PBR trend

Valuation ratios - PBR - INFIBE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - INFIBE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - INFIBE


Year-on-year evolution of the Yield

Valuation ratios - Yield - INFIBE