|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.610 USD | +1.65% |
|
-6.41% | +55.42% |
Company Valuation: Industrial Logistics Properties Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,638 | 214.4 | 309.5 | 241.4 | 369.3 | 574.7 | - | - |
| Change | - | -86.91% | 44.33% | -21.99% | 52.96% | 55.62% | - | - |
| Enterprise Value (EV) | 2,437 | 214.4 | 309.5 | 241.4 | 369.3 | 574.7 | 574.7 | 574.7 |
| Change | - | -91.2% | 44.33% | -21.99% | 52.96% | 55.62% | 0% | 0% |
| P/E | 13.7x | -0.94x | - | - | -5.54x | -13.2x | -16.4x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | - | - | - | 0.4x | 0.9x | - |
| Capitalization / Revenue | 7.45x | 0.55x | 0.71x | 0.55x | 0.82x | 1.23x | 1.2x | 1.16x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.23x | 1.2x | 1.16x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.62x | 1.6x | 1.59x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 3.57x | 3.39x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.32 | - | 0.04 | 0.04 | 0.12 | 0.3 | 0.42 | - |
| Rate of return | 5.27% | - | 0.85% | 1.1% | 2.17% | 3.48% | 4.88% | - |
| EPS 2 | 1.83 | -3.47 | - | - | -1 | -0.65 | -0.525 | - |
| Distribution rate | 72.1% | - | - | - | -12% | -46.2% | -80% | - |
| Net sales 1 | 219.9 | 388.2 | 437.3 | 442.3 | 448.8 | 466.7 | 477.2 | 495 |
| EBITDA 1 | 153.2 | 273.8 | 328.3 | 310.8 | 339.4 | 354.4 | 359.6 | 361.8 |
| EBIT 1 | 102.6 | 112.8 | 128.8 | 138.8 | - | 160.9 | 169.6 | - |
| Net income 1 | 119.7 | -226.7 | -108 | -95.67 | -66.19 | -43 | -34.72 | - |
| Net Debt | 798.7 | - | - | - | - | - | - | - |
| Reference price 2 | 25.050 | 3.270 | 4.700 | 3.650 | 5.540 | 8.610 | 8.610 | 8.610 |
| Nbr of stocks (in thousands) | 65,405 | 65,569 | 65,844 | 66,144 | 66,659 | 66,746 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 20/02/24 | 18/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -13.25x | - | - | 3.48% | 575M | ||
| 43.43x | 19.73x | 24.51x | 2.96% | 135B | ||
| 24.59x | 19.94x | 22.79x | 1.01% | 42.73B | ||
| 35.2x | 16.45x | 23.28x | 3.05% | 11.22B | ||
| 25.53x | 14.25x | 20.84x | 3.03% | 8.73B | ||
| 419.67x | 10.84x | 15.31x | 4.64% | 8.4B | ||
| 36.84x | 16.79x | 25.57x | 2.96% | 7.62B | ||
| 22.36x | 13.47x | 18.79x | 4.46% | 7.48B | ||
| 35.43x | 11.83x | 16.15x | 4.05% | 7.38B | ||
| 8.73x | 19.68x | 22.23x | 4.94% | 6.22B | ||
| Average | 63.85x | 15.89x | 21.05x | 3.46% | 23.53B | |
| Weighted average by Cap. | 50.19x | 18.55x | 23.20x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ILPT Stock
- Valuation Industrial Logistics Properties Trust
Select your edition
All financial news and data tailored to specific country editions
















