Valuation Industrial Logistics Properties Trust

Stocks

Market Closed - Nasdaq 21:00:00 23/10/2026 BST			5-day change	1st Jan Change
7.050 ^USD	-1.61%		+3.37%	+27.26%

10-09	Industrial Logistics Properties Trust Keeps Quarterly Dividend at $0.10 a Share, Payable Nov. 12 to Shareholders of Record on Oct. 19	MT
10-08	Industrial Logistics Properties Trust Announces Quarterly Distribution on Common Shares, Payable on or About November 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,638	214.4	309.5	241.4	369.3	470.6	-	-
Change	-	-86.91%	44.33%	-21.99%	52.96%	27.42%	-	-
Enterprise Value (EV)	2,437	214.4	309.5	241.4	369.3	470.6	470.6	470.6
Change	-	-91.2%	44.33%	-21.99%	52.96%	27.42%	0%	0%
P/E	13.7x	-0.94x	-	-	-5.54x	-11.1x	-15.5x	-15.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-	-	-	0.3x	0.5x	-13.92x
Capitalization / Revenue	7.45x	0.55x	0.71x	0.55x	0.82x	1.01x	0.98x	0.97x
EV / Revenue	0x	0x	0x	0x	0x	1.01x	0.98x	0.97x
EV / EBITDA	0x	0x	0x	0x	0x	1.36x	1.33x	1.31x
EV / EBIT	0x	0x	0x	0x	-	2.93x	2.7x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.32	-	0.04	0.04	0.12	0.3	0.42	0.52
Rate of return	5.27%	-	0.85%	1.1%	2.17%	4.26%	5.96%	7.38%
EPS ²	1.83	-3.47	-	-	-1	-0.635	-0.455	-0.46
Distribution rate	72.1%	-	-	-	-12%	-47.2%	-92.3%	-113%
Net sales ¹	219.9	388.2	437.3	442.3	448.8	466.5	479.8	485.3
EBITDA ¹	153.2	273.8	328.3	310.8	339.4	346.1	354.7	359.6
EBIT ¹	102.6	112.8	128.8	138.8	-	160.8	174.6	-
Net income ¹	119.7	-226.7	-108	-95.67	-66.19	-41.89	-30.33	-30.83
Net Debt	798.7	-	-	-	-	-	-	-
Reference price ²	25.050	3.270	4.700	3.650	5.540	7.050	7.050	7.050
Nbr of stocks (in thousands)	65,405	65,569	65,844	66,144	66,659	66,746	-	-
Announcement Date	15/02/22	14/02/23	20/02/24	18/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUSTRIAL LOGISTICS PROPERTIES TRUST	-11.1x	-	-	4.26%	471M
PROLOGIS, INC.	33.66x	18.02x	22.62x	3.38%	120B
SIMON PROPERTY GROUP, INC.	32.31x	14.4x	18.49x	4.26%	68.47B
REALTY INCOME CORPORATION	37.74x	14.89x	15.4x	5.74%	53.66B
GOODMAN GROUP	17.31x	14.68x	16.7x	1.19%	36.34B
SEGRO PLC	13.94x	24.77x	27.13x	3.6%	16.44B
KIMCO REALTY CORPORATION	27.48x	10.91x	15.01x	4.54%	15.84B
UNIBAIL-RODAMCO-WESTFIELD SE	8.15x	11.77x	14.43x	6.12%	14.58B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.37x	16.31x	23.7x	5.24%	14.31B
REGENCY CENTERS CORPORATION	29.68x	11.28x	16.51x	4.11%	13.52B
Average	20.75x	15.23x	18.89x	4.24%	35.38B
Weighted average by Cap.	29.26x	15.91x	19.45x	3.96%