Company Valuation: Haverty Furniture Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 544.4 483.9 577.6 365.3 379.7 432 -
Change - -11.13% 19.38% -36.76% 3.95% 13.76% -
Enterprise Value (EV) 544.4 483.9 577.6 365.3 379.7 432 432
Change - -11.13% 19.38% -36.76% 3.95% 13.76% 0%
P/E 6.24x 5.71x 10.6x 18.7x 19.6x 15.1x 9.16x
PBR 2.21x 1.76x 1.93x 1.21x 1.26x 1.49x 1.39x
PEG - 0.82x -0.3x -0.3x - 0.3x 0.1x
Capitalization / Revenue 0.54x 0.46x 0.67x 0.51x 0.5x 0.54x 0.5x
EV / Revenue 0x 0x 0x 0x 0x 0.54x 0.5x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 12.8x 8.2x
EV / FCF 0x 0x 0x 0x 0x 14.3x 9.8x
FCF Yield 11.6% 4.67% 7.63% 7.34% 8.68% 6.99% 10.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.9 5.24 3.36 1.19 1.19 1.83 3.02
Distribution rate - - - - - - -
Net sales 1 1,013 1,047 862.1 722.9 759 804.5 867.9
EBITDA 134.6 - 93.82 48.42 - - -
EBIT 1 118.4 117.9 67.2 20.07 21.71 33.7 52.69
Net income 1 90.8 89.36 56.32 19.96 19.73 30.07 48.32
Net Debt - - - - - - -
Reference price 2 30.57 29.90 35.50 22.26 23.36 27.67 27.67
Nbr of stocks (in thousands) 17,820 16,148 16,269 16,408 16,267 15,594 -
Announcement Date 15/02/22 21/02/23 21/02/24 24/02/25 24/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.12x - - - 432M
23.06x3.09x14.73x1.31% 26.75B
18.14x1.74x8.5x1.06% 10.87B
18.47x1.23x7.87x-.--% 2.41B
10.25x1.05x6.3x5.71% 2.12B
19.25x - - 1.79% 1.37B
11.31x0.68x5.46x3.92% 1.2B
16.28x0.99x8.81x-.--% 1.24B
16.94x2.27x6.7x5.02% 875M
17.17x1.09x6.65x4.44% 584M
Average 16.60x 1.52x 8.13x 2.58% 4.79B
Weighted average by Cap. 20.31x 2.42x 11.86x 1.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HVT Stock
  4. Valuation Haverty Furniture Companies, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!