Company Valuation: Haverty Furniture Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 544.4 483.9 577.6 365.3 379.7 425.2 -
Change - -11.13% 19.38% -36.76% 3.95% 11.98% -
Enterprise Value (EV) 544.4 483.9 577.6 365.3 379.7 425.2 425.2
Change - -11.13% 19.38% -36.76% 3.95% 11.98% 0%
P/E 6.24x 5.71x 10.6x 18.7x 19.6x 15.4x 9.09x
PBR 2.21x 1.76x 1.93x 1.21x 1.26x 1.47x 1.38x
PEG - 0.82x -0.3x -0.3x - 0.3x 0.1x
Capitalization / Revenue 0.54x 0.46x 0.67x 0.51x 0.5x 0.53x 0.49x
EV / Revenue 0x 0x 0x 0x 0x 0.53x 0.49x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 12.9x 8.11x
EV / FCF 0x 0x 0x 0x 0x 14.5x 9.73x
FCF Yield 11.6% 4.67% 7.63% 7.34% 8.68% 6.87% 10.3%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.9 5.24 3.36 1.19 1.19 1.77 3
Distribution rate - - - - - - -
Net sales 1 1,013 1,047 862.1 722.9 759 804.5 868.1
EBITDA 134.6 - 93.82 48.42 - - -
EBIT 1 118.4 117.9 67.2 20.07 21.71 33.05 52.45
Net income 1 90.8 89.36 56.32 19.96 19.73 29.1 47.97
Net Debt - - - - - - -
Reference price 2 30.57 29.90 35.50 22.26 23.36 27.26 27.26
Nbr of stocks (in thousands) 17,820 16,148 16,269 16,408 16,267 15,594 -
Announcement Date 15/02/22 21/02/23 21/02/24 24/02/25 24/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.4x - - - 425M
24.54x3.3x15.73x1.23% 28.48B
19.73x1.84x8.76x1.02% 11.33B
16.99x1.18x7.59x-.--% 2.21B
10.79x1.05x6.26x5.74% 2.13B
13.15x0.66x6.64x-.--% 1.85B
18.03x1.08x9.64x-.--% 1.37B
18.1x - - 1.91% 1.29B
11.55x0.7x5.58x3.84% 1.21B
Average 16.48x 1.40x 8.60x 1.72% 5.59B
Weighted average by Cap. 21.39x 2.53x 12.55x 1.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Haverty Furniture Companies, Inc.

Historical PBR trend

Valuation ratios - PBR - Haverty Furniture Companies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Haverty Furniture Companies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Haverty Furniture Companies, Inc.

  1. Stock Market
  2. Stocks
  3. HVT Stock
  4. Valuation Haverty Furniture Companies, Inc.